Page 5 - May Financial Workbook
P. 5

F Facility #:                                 Towne Square Care of Puryear - SNF                            Facility Code: 1
   Date: Jul 23, 2018                                  A/R Aging Report                                        User: Zach Bell
   Time: 16:06:23 CT                                      May 2018                                            Page 1 of   2
   Resident: All Status: Both Aging Type: A/R Aging Age By: Service Date Buckets: PCC Default Including adjustments to: July 2018 Including cash to: July 2018 Balance Filter
   Options: All Payers: All

   Payer                            Total  Future Cash  Current  30     60       90      120     150      180      210
                                    +05/18            05/18   04/18    03/18    02/18   01/18    12/17    11/17   +10/17
   AMERIGROUP (AMG-TN)          ($20,187.86)  $0.00  ($1,755.94)  ($1,588.90)  ($1,285.33)  ($761.12)  ($1,440.94)  ($5,918.01)  $1,761.67  ($9,199.29)
   HOSPICE MEDICAID TN (HMT-TN)  ($11,573.77)  $0.00  ($0.02)  $0.00  $0.00    $0.00    $0.04   ($6.18)  $0.00  ($11,567.61)
   MANAGED CARE - BLUE CROSS BLUE SHIELD  $19,585.35  $0.00  $0.00  $0.00  $0.00  $0.00  $0.00  $0.00  $12,434.89  $7,150.46
   (BC)
   MANAGED CARE - HUMANA (HUM)   $29,841.63  $0.00   $0.00    $0.00   $0.00  $4,063.74  $9,225.00  $0.00  $4,743.12  $11,809.77
   MANAGED CARE THERAPIES (MCT)   $578.34   $0.00    $0.00    $0.00   $0.00    $0.00    $0.00   $0.00    $0.00  $578.34
   MEDICAID BLUECARE TN (MBC-TN)  ($24,058.01)  $0.00  ($1,742.86)  ($116.66)  ($1,375.05)  ($4,394.22)  ($4,119.44)  $3,787.79  $1,825.21  ($17,922.78)
   MEDICAID PENDING (MP)         $35,256.48  $0.00  $10,205.00  $6,950.00  $5,115.00  $3,135.00  $1,440.00  $5,095.00  $3,316.48  $0.00
   MEDICARE A (MCA)             $316,526.17  $0.00  $20,356.49  $28,440.39  $35,009.42  $26,196.67  $19,885.15  $24,079.54  $18,140.84  $144,417.67
   MEDICARE A COINS FROM INSURANCE (MAI)  $19,611.50  $0.00  $0.00  $0.00  $837.50  $1,172.50  $0.00  $1,974.00  $4,935.00  $10,692.50
   MEDICARE A COINS FROM MEDICAID (MAM)  $110,744.00  $0.00  $0.00  $5,360.00  $13,735.00  $15,410.00  $13,400.00  $6,415.50  $4,935.00  $51,488.50
   MEDICARE B (MCB)              $36,836.86  $0.00  $1,169.10  $10,704.18  $5,631.41  $4,086.06  $6,349.75  $798.07  $0.00  $8,098.29
   MEDICARE B COINS FROM INSURANCE (MBI)  $150.18  $0.00  $0.00  $0.00  $0.00  $0.00    $0.00   $0.00    $0.00  $150.18
   MEDICARE B COINS FROM MEDICAID (MBM)  $6,972.20  $0.00  $227.63  $2,305.30  $1,348.10  $717.48  $697.91  $203.65  $0.00  $1,472.13
   MEDICARE B COINS FROM PRIVATE (MBP)  $1,008.75  $0.00  $103.37  $424.87  $88.24  $0.00  $0.00  $0.00  $0.00  $392.27
   PRIVATE PAY (PP)              $11,983.35  $0.00  $1,537.57  $753.14  $0.00  $324.82  $2,482.21  $660.24  $0.00  $6,225.37
   RESIDENT LIABILITY (PL)        $412.73   $0.00  ($109.88)  $105.69  $416.92  $0.00   $0.00   $0.00    $0.00    $0.00
   UNITEDHEALTHCARE MCO (UMC-TN)  $12,327.26  $0.00  ($1,223.25)  $8,166.90  $5,752.12  $1,321.00  $4,026.23  $2,368.51  ($701.10)  ($7,383.15)
   Total                        $546,015.16  $0.00  $28,767.21  $61,504.91  $65,273.33  $51,271.93  $51,945.91  $39,458.11  $51,391.11  $196,402.65
   1   2   3   4   5   6   7   8   9   10