Page 35 - 2019 Hotel Cost Estimating Guide

MIDSCALE
Prototype Hotel: 135 guestrooms, 5 stories, 27 rooms/floor Other assumptions and allowances are listed in each section below.
Public Restrooms Softgoods Renovation
Assume two, 12' x 20' (480 SF total) restrooms. Each with 2 lavs, 3 fixtures. Ceiling 10' AFF.
RANGE
AVERAGE
Demolition $301.08 to
$451.62
$846.00 $1,610.40 $420.00 $287.50 $2,124.05 $1,544.51
$346.24
$694.29 $1,386.74 $341.89 $193.56 $1,937.83 $1,283.37
Artwork and Artifacts (Installed) Framed Mirrors
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54") Decorative Vanity Lighting
$549.72 to $1,179.84 to $254.40 to $160.00 to $1,758.59 to $1,000.00 to
Public Restrooms Softgoods Renovation Cost Subtotal $5,203.63 to $7,284.09 $6,183.92 Public Restrooms Softgoods Renovation Cost Per SF $10.84 to $15.18 $12.88
Public Restrooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Toilet Partitions Toilet Accessories Replace Doors Toilets / Urinals Architectural Lighting Tile Flooring
Tile Walls
Motion-sensing Flush Valves Motion-sensing Faucets Vanity Top, Faucets, Sinks
$3,154.18 $4,200.00 $1,075.29 $1,320.00 $6,420.00 $4,817.30 $7,128.00 $6,750.00 $3,300.00 $3,000.00 $2,628.49
to $4,516.22 to $8,280.00 to $1,502.61 to $1,782.00 to $8,445.60 to $6,021.63 to $9,175.81 to $7,981.09 to $4,619.55 to $3,616.00 to $3,261.71
$3,828.03 $6,082.79 $1,229.25 $1,544.56 $7,115.28 $5,226.77 $7,919.61 $7,418.25 $4,056.31 $3,272.13 $2,992.15
Public Restrooms Full Renovation Additional Cost Subtotal $43,793.26 to $59,202.22 $50,685.13 Public Restrooms Full Renovation Additional Cost Per SF $91.24 to $123.34 $105.59
Restaurant Softgoods Renovation
Assume a 68-seat restaurant area of approximately 36' x 36' (1,296 SF). Ceiling 10' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Carpet
Artwork (Installed)
Carpet and Pad (80% of Floor Area)
Millwork Buffet, Host Station (Refinish)
Millwork Screen Walls (Refinish)
Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) Reupholster Banquettes
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54", 40% Openings)
Window Treatments (with Hardware and Installation) Dining Chairs (No Arms)
$1,548.42 to $3,605.00 to $5,148.05 to $2,389.53 to
$896.08 to
$146.24 to $4,275.00 to $622.08 to $320.00 to $1,265.81 to $2,266.00 to $16,456.00 to
$2,276.17 $5,505.00 $5,846.71 $4,516.22 $1,317.23
$256.32 $6,425.00 $891.00 $600.00 $1,534.87 $3,407.00 $21,488.00
$1,910.75 $4,527.67 $5,488.81 $3,483.94 $1,105.76
$201.51 $5,350.00 $795.76 $440.42 $1,397.84 $2,836.67 $18,949.33
Restaurant Softgoods Renovation Cost Subtotal Restaurant Softgoods Renovation Cost Per SF Restaurant Softgoods Renovation Cost Per Seat
$38,938.20 to $30.04 to $572.62 to
$54,063.53 $41.72 $795.05
$46,488.46 $35.87 $683.65
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2019
35