Page 36 - 2019 Hotel Cost Estimating Guide

MIDSCALE
Prototype Hotel: 135 guestrooms, 5 stories, 27 rooms/floor Other assumptions and allowances are listed in each section below.
Restaurant - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Banquettes
Buffet Equipment
Decorative Lighting
Architectural Lighting
Electrical $13,006.71 Hard Surface Flooring (20% of Floor Area) $3,849.12 HVAC $3,251.68
to $6,503.36 to $4,280.00 to $13,799.56 to $10,863.00 to $15,039.01 to $16,258.39 to $4,957.07 to $6,503.36 to $8,535.65 to $31,362.63 to $6,648.88 to $1,548.42 to $18,740.16 to $2,258.11 to $9,036.00 to $5,837.25 to $2,940.00 to $10,264.32 to $4,254.03
$5,558.82
$3,433.60 $10,047.99 $8,938.41 $12,530.57 $14,112.28 $4,097.37 $4,926.29 $7,513.70 $27,097.32 $5,427.83 $1,113.25 $16,594.16 $2,010.79 $8,058.00 $4,991.45 $2,448.00 $8,332.37 $3,911.17
Life Safety
Millwork Buffet, Host Station (New, in Existing Location) Millwork Screen W alls (New)
Millwork Running Trim (Hardwood Crown, Chair, and Base) Articulated Drywall Ceiling (New)
Sound System
T ables
Communal Dining Tables (6 seats)
Communal Table Stools
Drywall Partitions
TV and Mount (55", including Programming Allowance)
$6,580.78 $25,090.11 $4,181.68 $860.23 $13,420.73 $1,792.15 $7,074.00 $4,110.00 $1,956.00 $6,232.38 $3,556.86
$4,645.25 $2,566.50 $5,973.84 $7,145.50 $8,903.40
Restaurant Full Renovation Additional Cost Subtotal Restaurant Full Renovation Additional Cost Per SF Restaurant Full Renovation Additional Cost Per Seat
$124,196.92 $95.83 $1,826.43
to $179,629.20 to $138.60 to $2,641.61
$151,143.37 $116.62 $2,222.70
Bar / Lounge Softgoods Renovation
Assume a 54-seat bar / lounge area of approximately 24' x 30' (720 SF).
RANGE
AVERAGE
Demolition of Vinyl and Carpet
Artwork, Accessories, and Mirrors (Installed) Bar / Back Bar (Refinish)
Carpet and Pad (60%)
Millwork Running Trim (Refinish)
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54")
Reupholster Banquettes
Dining Chairs (No Arms)
Bar Stools
Seating Group
$860.23 to $5,226.00 to $746.73 to $2,006.18 to $109.68 to $345.60 to $160.00 to $1,648.68 to $3,078.00 to $10,164.00 to $3,996.00 to $7,896.00 to
$1,264.54 $7,859.00 $1,411.32 $2,282.77
$169.86 $495.00 $300.00
$1,991.30
$4,626.00 $13,272.00 $6,036.00 $10,315.00
$1,061.53 $6,543.17 $1,088.73 $2,141.17
$139.78 $438.11 $220.21
$1,816.72
$3,852.00 $11,704.00 $5,016.00 $9,106.33
Bar / Lounge Softgoods Renovation Cost Subtotal Bar / Lounge Softgoods Renovation Cost Per SF Bar / Lounge Softgoods Renovation Cost Per Seat
$36,237.10 to $50.33 to $671.06 to
$50,022.79 $69.48 $926.35
$43,127.75 $59.90 $798.66
36
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2019