Page 54 - 2019 Hotel Cost Estimating Guide

Board Room - Add for a Full Renovation
UPSCALE
Prototype Hotel: 304 guestrooms, 9 stories (8 with guestrooms), 34 rooms/floor Other assumptions and allowances are listed in each section below.
RANGE
AVERAGE
Additional Demolition
Artwork, Accessories, and Mirrors (Installed)
Articulated Drywall Ceiling (New)
Decorative Lighting
Electrical $15,069.60 HVAC $2,739.84
to $6,210.30 to $1,430.00 to $10,526.88 to $4,488.33 to $18,899.79 to $4,566.40 to $4,794.72 to $13,562.21 to $3,632.85 to $8,452.50 to $5,346.00
to $21,080.50
$5,660.60 $1,185.84 $9,321.41 $3,605.55
$17,007.72 $3,689.65 $4,220.66
$12,452.57 $2,844.29 $7,095.50 $4,455.00
$18,068.78
Life Safety
Architectural Lighting
Millwork Running Trim (Stained Hardwood Crown, Chair, and Base)
Millwork Serving Stations
Board Room Conference T able
AV Infrastructure: Ceiling speakers and cabling; wall and floor input/output plates and cabling; control plates and cabling and processors; rack in AV room with audio processing and amplification; array of ceiling rigging points with CAT 6 AVnet cabling
and power (power by others); retractable projection screens. Portable equipment by others.
$3,696.61 $11,096.35 $2,280.31 $5,175.00 $3,564.00
$12,045.85
$5,218.74 $940.00 $7,538.80 $2,693.17
Board Room Full Renovation Additional Cost Subtotal $72,058.28 to $102,990.47 $89,607.55 Board Room Full Renovation Additional Cost Per SF $98.98 to $141.47 $123.09
Exercise Facility Softgoods Renovation
Assume a three-bay facility of approximately 28' x 39' (1,092 SF). Ceiling 12' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Floor Finish $1,304.69 to Artwork (Installed) $563.00 to Clock $63.84 to Hamper $348.00 to T owel Caddy $383.00 to Sport Flooring $17,243.16 to Mirrors $2,898.00 to
$1,917.89 $864.00 $102.38 $448.00 $492.00
$21,840.00 $3,600.00 $955.50 $722.60 $4,453.49 $2,765.70 $697.00
$1,609.98 $714.51 $79.14 $398.00 $437.33 $19,490.11 $3,206.98 $777.79 $640.52 $3,316.08 $2,514.67 $578.33
Paint Drywall Ceiling
Paint Doors and Trim
Remove and Reinstall Exercise Equipment
Vinyl Wallcovering (LY 54")
Window Treatments (with Hardware and Installation)
$578.76 to
$600.00 to $2,090.84 to $2,272.95 to
$459.00 to
Exercise Facility Softgoods Renovation Cost Subtotal $28,805.23 to $38,858.56 $33,763.43 Exercise Facility Softgoods Renovation Cost Per SF $26.38 to $35.58 $30.92
Exercise Facility - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Articulated Drywall Ceiling (New)
Exercise Equipment (Installed)
Electrical $10,959.36 HVAC $4,109.76
to $9,315.46 to $14,466.82 to $93,586.00 to $13,699.20 to $6,849.60 to $7,192.08 to $15,069.12 to $11,416.00 to $5,179.02 to $2,258.11 to $4,281.00
$8,490.89 $13,506.48 $82,784.33 $11,890.90
$5,534.48
$6,330.99 $13,836.19 $10,120.87
$4,868.25 $1,849.50 $3,177.03
Life Safety
Architectural Lighting
Millwork Lockers
TVs and Mounts (42", including Programming Allowance) W ater Fountain
Sound System
$5,544.91 $12,329.28 $8,960.75 $4,552.43 $1,433.72 $1,881.76
$7,828.11 $11,308.21 $71,983.00
Exercise Facility Full Renovation Additional Cost Subtotal $140,891.29 to $183,312.39 $162,389.92 Exercise Facility Full Renovation Additional Cost Per SF $129.02 to $167.87 $148.71
54
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2019