Page 55 - 2019 Hotel Cost Estimating Guide

UPSCALE
Prototype Hotel: 304 guestrooms, 9 stories (8 with guestrooms), 34 rooms/floor Other assumptions and allowances are listed in each section below.
Spa Softgoods Renovation
Assume a three-bay facility of approximately 600 SF. 3 treatment rooms, 12' x 12' with 168 SF reception. Steam and sauna separate. Ceiling 12' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Flooring Artwork (Installed)
Hamper
Towel Caddy
Stone Tile Flooring
Wood/Bamboo Flooring
Mirrors
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54")
Window Treatments (with Hardware and Installation) Reception Area Upholstered Seating
$716.86 $3,076.00 $1,044.00 $1,149.00 $4,416.00 $8,726.40 $2,665.00
$318.00
$600.00 $4,231.62 $1,836.00
$10,341.00
to $1,053.78 to $4,692.00 to $1,344.00 to $1,476.00 to $6,595.11 to $10,929.60 to $3,468.00 to $525.00 to $722.60 to $5,042.28 to $2,788.00 to $13,475.00
$884.61 $3,887.35 $1,194.00 $1,312.00 $5,141.29 $9,453.48 $3,058.79
$427.36
$640.52 $4,630.15 $2,313.33
$11,907.67
Spa Softgoods Renovation Cost Subtotal $39,119.88 to $52,111.37 $44,850.54 Spa Softgoods Renovation Cost Per SF $65.20 to $86.85 $74.75
Spa - Add for a Full Renovation
Outdoor Pool
Assume a 20' x 40' (800 SF) pool and a 15' wide deck, approximately 2,700 SF surface.
RANGE
AVERAGE
Additional Demolition
Articulated Drywall Ceiling (New) Massage T ables
Millwork (Treatment Room Area) Millwork (Reception Area) Electrical
HVAC
Life Safety
Architectural Lighting
Millwork Lockers
Decorative W ater Feature Sound System
$4,301.16 $6,213.30 $9,609.00
$11,350.50 $3,450.00 $6,021.63 $2,258.11 $3,046.66 $6,774.33 $1,344.11
$29,869.18 $5,645.27
to $5,118.38 to $8,676.00 to $12,483.00 to $25,357.50 to $7,245.00 to $7,527.03 to $3,763.52 to $3,951.69 to $8,279.74 to $1,712.40 to $48,925.71 to $12,843.00
$4,665.33
$7,682.48 $11,046.00 $19,761.60
$5,767.25 $6,533.46 $3,040.92 $3,478.56 $7,602.30 $1,518.13
$39,534.84 $9,531.10
Spa Full Renovation Additional Cost Subtotal $89,883.24 to $145,882.96 $120,161.98 Spa Full Renovation Additional Cost Per SF $149.81 to $243.14 $200.27
RANGE
AVERAGE
ADA Lift
Pool Furniture
Pool Equipment
Resurface Pool Bottom Resurface Pool Deck (Kool Deck) Signage (Life Safety, Pool Rules)
$8,050.00 $50,644.07 $11,947.67
$6,000.00 $18,439.41 $1,150.00
to $16,905.00 to $75,974.86 to $20,072.09 to $8,176.29 to $27,945.00 to $3,018.75
$12,351.00 $63,309.29 $16,081.56
$7,395.26 $22,690.21 $2,156.25
Outdoor Pool Renovation Cost Subtotal $96,231.15 to $152,091.98 $123,983.58 Outdoor Pool Renovation Cost Per SF $27.49 to $43.45 $35.42
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2019
55