Page 80 - 2019 Hotel Cost Estimating Guide

LUXURY
Prototype Hotel: 200 guestrooms, 20 suites, 6 stories (5 with guestrooms), 37 bays/floor Other assumptions and allowances are listed in each section below.
Public Restrooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Toilet Partitions Toilet Accessories Replace Doors Toilets / Urinals Architectural Lighting Tile Flooring
Tile Walls
Motion-sensing Flush Valves Motion-sensing Faucets Vanity Top, Faucets, Sinks Millwork Vanity Base
$18,351.62 $59,570.00 $8,871.15 $9,864.00 $29,960.00 $19,269.20 $57,348.82 $24,086.50 $15,400.00 $15,000.00 $25,300.00 $20,393.49
to $24,086.50 to $80,790.15 to $11,828.19 to $14,310.60 to $43,176.00 to $24,086.50 to $80,288.34 to $32,688.83 to $24,150.00 to $18,400.00 to $36,225.00 to $30,000.00
$21,104.36 $69,052.95 $10,106.01 $11,485.05 $34,755.85 $20,907.08 $64,804.16 $26,908.06 $19,447.89 $16,960.96 $31,395.00 $25,970.55
Public Restrooms Full Renovation Additional Cost Subtotal $303,414.77 to $420,030.11 $352,897.94 Public Restrooms Full Renovation Additional Cost Per SF $158.03 to $218.77 $183.80
Restaurant Softgoods Renovation
Assume a 120-seat restaurant area of approximately 32' x 100' (3,200 SF). Ceiling 12' AFF, coffered.
RANGE
AVERAGE
Demolition of Vinyl and Carpet
Artwork (Installed)
Carpet and Pad (80% of Floor Area)
Millwork Buffet, Host Station (Refinish)
Millwork Screen W alls (Refinish)
Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) Reupholster Banquettes
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54", 40% Openings)
Window Treatments (with Hardware and Installation) Dining Chairs (With Arms)
Dining Chairs (No Arms)
$7,646.51
$9,940.00 $17,118.28 $7,168.60 $5,376.45 $1,409.76 $17,650.00 $3,072.00 $960.00 $5,313.99 $4,309.00 $57,500.00 $10,360.00
to $9,634.60 to $15,035.00 to $19,987.53 to $10,537.85 to $8,906.99 to $2,086.49 to $26,850.00 to $4,400.00 to $1,800.00 to $6,158.71 to $6,463.00 to $73,900.00 to $13,600.00
$8,579.38 $12,454.67 $18,412.85
$8,846.05 $7,169.80 $1,839.18
$22,250.00 $3,929.68 $1,321.27 $5,730.85 $5,386.00
$65,700.00 $11,973.33
Restaurant Softgoods Renovation Cost Subtotal Restaurant Softgoods Renovation Cost Per SF Restaurant Softgoods Renovation Cost Per Seat
$147,824.59 $46.20 $1,231.87
to $199,360.17 to $62.30 to $1,661.33
$173,593.06 $54.25 $1,446.61
80
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2019