Page 81 - 2019 Hotel Cost Estimating Guide

LUXURY
Prototype Hotel: 200 guestrooms, 20 suites, 6 stories (5 with guestrooms), 37 bays/floor Other assumptions and allowances are listed in each section below.
Restaurant - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Banquettes Decorative Lighting Architectural Lighting Electrical
Hard Surface Flooring (20% of Floor Area) HVAC
Life Safety
Millwork, Host Station (New, in Existing Location) Millwork Screen Walls (New)
Millwork Running Trim (Hardwood Crown, Chair, and Base) Articulated Drywall Ceiling (New)
Sound System
T ables
Drywall Partitions
$15,293.02 $7,021.00 $23,598.00 $47,790.68 $32,115.34 $19,116.27 $24,851.15 $16,248.83 $12,248.83 $41,816.85 $8,516.30 $33,137.60 $6,492.07 $18,360.00 $13,711.24
to $20,072.09 to $11,640.00 to $36,182.25 to $66,237.88 to $40,144.17 to $26,762.78 to $34,409.29 to $21,075.69 to $17,528.58 to $50,180.21 to $10,243.20 to $46,272.00 to $14,769.45 to $23,840.00 to $22,581.50
$17,586.97 $9,348.09 $30,094.25 $56,832.68 $34,845.14 $21,601.39 $28,550.15 $18,552.34 $14,079.96 $45,580.36 $9,509.05 $40,973.23 $10,960.77 $21,093.33 $18,331.21
Restaurant Full Renovation Additional Cost Subtotal Restaurant Full Renovation Additional Cost Per SF Restaurant Full Renovation Additional Cost Per Seat
$320,317.17 $100.10 $2,669.31
to $441,939.09 to $138.11 to $3,682.83
$377,938.92 $118.11 $3,149.49
Bar / Lounge Softgoods Renovation
Assume a 52-seat bar / lounge area of approximately 30' x 40' (1,200 SF). Ceiling 12' AFF, coffered.
RANGE
AVERAGE
Demolition of Vinyl and Carpet
Artwork, Accessories, and Mirrors (Installed) Bar / Back Bar (Refinish)
Carpet and Pad (60%)
Millwork Running Trim (Refinish)
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54")
Reupholster Banquettes
Dining Chairs (With Arms)
Dining Chairs (No Arms)
Bar Stools
Seating Group
$2,867.44 $10,803.00 $2,090.84 $4,836.52 $747.60 $576.00 $160.00 $4,696.71 $9,576.00 $25,300.00 $9,324.00 $6,150.00 $18,493.00
to $3,612.98 to $16,233.00 to $3,073.54 to $5,509.53 to $1,267.88 to $966.00 to $300.00 to $5,443.30 to $14,516.00 to $32,516.00 to $12,240.00 to $9,330.00 to $24,053.00
$3,217.27 $13,518.84 $2,580.10 $5,175.05 $1,038.35 $790.91 $220.21 $5,065.15 $12,033.33 $28,908.00 $10,776.00 $7,740.00 $21,273.00
Bar / Lounge Softgoods Renovation Cost Subtotal Bar / Lounge Softgoods Renovation Cost Per SF Bar / Lounge Softgoods Renovation Cost Per Seat
$95,621.11 $79.68 $1,838.87
to $129,061.22 to $107.55 to $2,481.95
$112,336.21 $93.61 $2,160.31
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2019
81