Page 45 - 2020 JN+A & HVS Hotel Cost Estimating Guide

MIDSCALE
Prototype Hotel: 135 guestrooms, 5 stories, 27 rooms/floor Other assumptions and allowances are listed in each section below.
Exercise Facility Softgoods Renovation
Assume a two-bay facility of approximately 26' x 28' (728 SF). Ceiling 10' AFF.
RANGE
AVERAGE
Demolition $854.66 to Artwork (Installed) $337.39 to Clock $49.60 to Hamper $207.03 to Towel Caddy $341.96 to Sport Flooring $10,920.00 to Mirrors $1,952.64 to
$1,256.36 $508.95 $74.98 $263.68 $452.17 $14,560.00 $2,965.90 $710.03 $2,157.20 $972.00 $651.99
$1,054.65 $425.31 $64.77 $235.18 $396.89 $12,754.28 $2,502.91 $638.01 $1,546.73 $854.75 $540.75
Paint Doors and Trim
Remove and Reinstall Exercise Equipment
Paint Walls
Window Treatments (with Hardware and Installation)
$600.00 to $880.49 to $686.88 to $429.51 to
Exercise Facility Softgoods Renovation Cost Subtotal $17,260.16 to $24,573.25 $21,014.24 Exercise Facility Softgoods Renovation Cost Per SF $23.71 to $33.75 $28.87
Exercise Facility - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Acoustical Tile Ceiling (New)
Exercise Equipment (Installed)
Electrical $7,179.17 HVAC $1,794.79
Life Safety
Architectural Lighting
TVs and Mounts (42", including Programming Allowance) Water Fountain
Sound System
$4,273.32
$3,632.32 $6,281.78 $957.39 $939.19 $880.49
to $5,204.90 to $5,347.16 to $64,265.82 to $8,973.97 to $3,589.59 to $4,711.33 to $8,076.57 to $1,104.79 to $1,331.30 to $1,109.42
$4,698.94
$4,736.33 $56,848.79 $7,789.40 $2,719.11 $4,147.26 $7,250.97 $1,026.81 $1,132.66 $987.91
$3,974.88 $49,431.76
Exercise Facility Full Renovation Additional Cost Subtotal $79,345.10 to $103,714.85 $91,338.18 Exercise Facility Full Renovation Additional Cost Per SF $108.99 to $142.47 $125.46
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020
45