Page 46 - 2020 JN+A & HVS Hotel Cost Estimating Guide

MIDSCALE
Prototype Hotel: 135 guestrooms, 5 stories, 27 rooms/floor Other assumptions and allowances are listed in each section below.
Outdoor Pool
Assume a 15' x 30' (450 SF) pool and a 12'-wide deck, approximately 1,656 SF surface.
RANGE
AVERAGE
ADA Lift
Pool Furniture
Pool Equipment
Resurface Pool Bottom Resurface Pool Deck (Kool Deck) Signage (Life Safety, Pool Rules)
$7,910.00 $8,826.00 $5,869.94 $4,050.00
$12,163.32 $1,130.00
to $16,611.00 to $13,247.00 to $13,559.57 to $9,900.00 to $15,732.00 to $2,966.25
$12,136.20 $11,036.33 $9,873.24 $6,348.97 $13,747.24 $2,118.75
Outdoor Pool Renovation Cost Subtotal $39,949.26 to $72,015.82 $55,260.73 Outdoor Pool Renovation Cost Per SF $18.97 to $34.20 $26.24
Indoor Pool
Assume a 15' x 30' (450 SF) pool and a 12'-wide deck, approximately 1,656 SF surface.
RANGE
AVERAGE
ADA Lift
Architectural Lighting
Acoustical Tile Ceiling with Aluminum Grid (New)
Paint Doors and Trim
Pool Deck Tile
Pool Equipment
Pool Furniture
Pool Pak HVAC
Replace Doors (Storefront)
Resurface Pool Bottom
Paint Walls (Assume Two Walls are Storefront, Two are Drywall) Signage (Life Safety, Pool Rules)
$7,910.00 $18,457.04 $7,785.96 $300.00 $14,895.57 $5,869.94 $5,147.97 $53,175.54 $1,760.98 $4,050.00 $408.10 $1,130.00
to $16,611.00 to $23,730.47 to $10,473.97 to $355.01 to $19,249.65 to $13,559.57 to $7,724.48 to $64,294.06 to $2,588.64 to $9,900.00 to $577.50 to $2,966.25
$12,136.20 $21,304.69 $9,277.49 $319.00 $16,791.98 $9,873.24 $6,436.06 $58,460.87 $2,173.05 $6,348.97 $507.84 $2,118.75
Indoor Pool Renovation Cost Subtotal $120,891.10 to $172,030.62 $145,748.14 Indoor Pool Renovation Cost Per SF $57.40 to $81.69 $69.21
Outdoor Amenities
RANGE
AVERAGE
Stamped Concrete at Arrivals Outdoor Furniture
Fire Pit
Permanent Grill
Outdoor Lighting Patio Landscaping
$10,500.00 $9,359.67 $9,605.00 $5,869.94 $7,630.92 $5,282.95
to $18,375.00 to $14,048.09 to $13,500.00 to $9,861.50 to $11,710.53 to $9,245.16
$13,649.45 $11,703.88 $11,416.57
$7,900.94 $9,679.53 $7,308.08
Outdoor Amenities Renovation Cost Subtotal $48,248.49 to $76,740.29 $61,658.46
46
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020