Page 68 - 2020 JN+A & HVS Hotel Cost Estimating Guide

UPPER UPSCALE
Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 31 bays/floor Other assumptions and allowances are listed in each section below.
Corridors
Per room with each unit 15' long and half of a 6'-wide corridor; 31 bays per floor.
RANGE
AVERAGE
Demolition $47.52 to
$58.61
$25.67 $285.95 $154.98 $205.40 $335.14 $115.39
$42.83 $267.95 $108.64
$33.75 $219.50 $339.61
$42.16
$51.39
$21.42 $258.07 $148.22 $180.71 $295.54
$96.08
$31.36 $254.90 $93.29 $28.60 $201.65 $283.62 $35.13
Artwork (Installed) Carpet and Pad
Millwork Base Ceiling-mounted Lighting Sconces
Elevator Lobby Furniture (Allowance) Vending Area Floor Tile
Ice Machine
Millwork (Allowance for Elevator Lobby) Paint Ceiling
Signage Package (Room Numbers, Wayfinding, Complete) Vinyl Wallcovering (LY 54")
Window Treatments (with Hardware and Installation)
$17.15 to $228.12 to $136.45 to $151.64 to $247.46 to
$76.75 to
$26.02 to $241.77 to $85.85 to $21.60 to $186.45 to $224.53 to $28.11 to
Corridors Renovation Cost Per Key $1,719.42 to $2,235.59 $1,979.97
Lobby Softgoods Renovation
Assume a 4,800 SF area. Ceiling 12' AFF.
RANGE
AVERAGE
Demolition $6,762.17
to $8,283.66 to $18,739.99 to $12,083.64 to $2,958.45 to $4,684.21 to $7,200.00 to $1,073.92 to $5,132.33 to $8,222.49 to $62,095.66
$7,570.21 $15,584.06 $10,067.01
$2,634.43 $4,083.13 $6,101.94
$912.78 $4,452.82 $6,852.25
$54,945.95
Artwork and Artifacts (Installed) Area Rugs
Millwork (Refinish)
Millwork Screen Walls (Refinish) Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54", 40% Openings)
Window Treatments (with Hardware and Installation) Seating Groups
$12,358.07 $8,049.70 $2,347.98 $3,521.97 $4,608.00
$750.00 $3,739.54 $5,481.66
$47,794.23
Lobby Softgoods Renovation Cost Subtotal $95,413.32 to $130,474.35 $113,204.58 Lobby Softgoods Renovation Cost Per SF $19.88 to $27.18 $23.58
68
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020