Page 73 - 2020 JN+A & HVS Hotel Cost Estimating Guide

UPPER UPSCALE
Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 31 bays/floor Other assumptions and allowances are listed in each section below.
Kitchen Equipment
Prefunction Softgoods Renovation
Assume prefunction areas are approximately 20' to 25'-wide (6,250 SF). Ceiling 12' AFF, coffered.
RANGE
RANGE
AVERAGE
AVERAGE
Select Kitchen Equipment $149,155.23 to $196,705.92 $172,029.68
Kitchen Equipment Cost Subtotal $149,155.23 to $196,705.92 $172,029.68 Kitchen Equipment Cost Per SF $20.72 to $27.32 $23.89
Demolition $11,006.14
to $14,638.17 to $9,375.00 to $46,623.01 to $660.63 to $5,513.81 to $1,664.13 to $30,111.02 to $7,219.27 to $73,113.16
$12,759.79 $8,244.15 $42,280.07 $547.93 $4,150.08 $1,283.76 $26,102.74 $6,013.48 $64,639.23
Paint Articulated Drywall Ceiling
Carpet and Pad
Paint Doors and Trim (Service Doors and Exits)
Millwork Running Trim (Refinish - Stained Hardwood Crown, Chair, and Base) Protect / Remove / Reinstall All Light Fixtures
Vinyl Wallcovering (LY 54")
Window Treatments (with Hardware and Installation)
Seating Groups
$6,625.00 $38,526.46 $435.00 $3,379.60 $880.49 $21,892.22 $4,808.04 $56,269.24
Prefunction Softgoods Renovation Cost Subtotal $143,822.20 to $188,918.20 $166,021.23 Prefunction Softgoods Renovation Cost Per SF $23.01 to $30.23 $26.56
Prefunction - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Artwork, Accessories, and Mirrors (Allowance, Installed)
Articulated Drywall Ceiling (New)
Decorative Lighting
Electrical
HVAC
Life Safety
Architectural Lighting
Millwork Running Trim (Stained Hardwood Crown, Chair, and Base) Portable Bars
$28,250.00 $44,122.11 $63,375.00 $98,436.88 $55,030.71 $33,018.43 $31,184.07 $73,374.28 $20,658.16 $15,236.00
to $37,078.13 to $66,197.07 to $85,190.63 to $152,758.86 to $73,190.84 to $57,782.24 to $40,447.57 to $115,564.49 to $36,210.00 to $22,872.00
$33,193.75 $55,159.59 $77,346.79
$123,801.51 $63,798.94 $45,675.49 $35,604.87 $94,652.82 $28,352.20 $19,053.33
Prefunction Full Renovation Additional Cost Subtotal $462,685.63 to $687,291.83 $576,639.29 Prefunction Full Renovation Additional Cost Per SF $74.03 to $109.97 $92.26
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020
73