Page 75 - 2020 JN+A & HVS Hotel Cost Estimating Guide

UPPER UPSCALE
Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 31 bays/floor Other assumptions and allowances are listed in each section below.
Meeting Rooms Softgoods Renovation
Assume 7 meeting rooms with areas approximately 30' x 40' each (1,200 SF each; 8,400 SF total). Ceiling 12' AFF, coffered.
RANGE
AVERAGE
Demolition
Carpet and Pad
Paint Articulated Drywall Ceiling
Paint Doors and Trim
Millwork Running Trim (Refinish - Stained Hardwood Crown, Chair, and Base) Protect / Remove / Reinstall All Light Fixtures
Vinyl Wallcovering (LY 54")
Window Treatments (with Hardware and Installation)
Operable Wallcovering
$14,792.25 $43,623.10 $8,904.00 $3,150.00 $5,109.89 $4,746.00 $30,217.44 $47,196.66 $15,247.21
to $19,673.70 to $52,809.59 to $13,440.00 to $3,727.65 to $7,791.00 to $6,644.40 to $41,561.69 to $70,831.04 to $20,255.72
$17,149.15 $47,881.24 $11,360.69
$3,374.73 $5,861.22 $5,758.48
$36,029.13 $59,013.85 $17,811.28
Meeting Rooms Softgoods Renovation Cost Subtotal $172,986.54 to $236,734.79 $204,239.78 Meeting Rooms Softgoods Renovation Cost Per SF $20.59 to $28.18 $24.31
Meeting Rooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Banquet Chairs
Artwork, Accessories, and Mirrors (Installed)
Articulated Drywall Ceiling (New)
Decorative Lighting
Electrical
HVAC
Life Safety
Architectural Lighting
Millwork Running Trim (Stained Hardwood Crown, Chair, and Base)
Millwork Serving Stations
Operable Walls (New, Manual)
AV Infrastructure: Ceiling speakers and cabling; input/output plates and cabling; control plates and cabling and processors; rack in AV room with audio processing and
amplification; CAT 6 AVnet cabling; retractable projection screens built into ceiling; ceiling attachments for portable projectors. Portable equipment by others.
$78,892.02 $119,397.60 $27,546.26 $89,224.80 $33,374.65 $82,836.63 $39,446.01 $41,911.39 $113,900.36 $28,514.08 $35,595.00 $168,435.54
$46,865.00
to $91,120.29 to $150,544.80 to $41,371.89 to $114,496.20 to $51,602.48 to $103,545.78 to $93,191.20 to $54,361.54 to $130,467.68 to $49,980.00 to $58,138.50 to $244,818.00
to $83,661.75
$84,098.90 $134,971.20 $34,477.66 $104,763.85 $42,540.27 $89,877.74 $77,057.78 $47,852.94 $121,355.66 $39,134.02 $48,804.70 $194,877.66
$72,306.00
Meeting Rooms Full Renovation Additional Cost Subtotal $905,939.33 to $1,267,300.11 $1,092,118.38 Meeting Rooms Full Renovation Additional Cost Per SF $107.85 to $150.87 $130.01
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020
75