Page 86 - 2020 JN+A & HVS Hotel Cost Estimating Guide

LUXURY
Prototype Hotel: 200 guestrooms, 20 suites, 6 stories (5 with guestrooms), 37 bays/floor Other assumptions and allowances are listed in each section below.
Public Restrooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Toilet Partitions Toilet Accessories Replace Doors Toilets / Urinals Architectural Lighting Tile Flooring
Tile Walls
Motion-sensing Flush Valves Motion-sensing Faucets Vanity Top, Sinks
Millwork Vanity Base
$18,032.46 $58,534.00 $8,716.86 $9,989.20 $13,510.00 $18,934.09 $56,351.45 $23,667.61 $17,080.00 $12,000.00 $16,380.00 $18,772.00
to $23,667.61 to $79,385.10 to $11,622.49 to $14,061.72 to $25,200.00 to $23,667.61 to $78,892.02 to $32,120.32 to $22,288.00 to $18,908.00 to $33,900.00 to $26,103.00
$20,737.33 $67,852.03 $9,930.25 $11,553.92 $19,585.94 $20,543.48 $63,677.13 $26,440.10 $18,830.47 $15,825.84 $23,415.69 $22,672.95
Public Restrooms Full Renovation Additional Cost Subtotal $271,967.67 to $389,815.87 $321,065.14 Public Restrooms Full Renovation Additional Cost Per SF $141.65 to $203.03 $167.22
Restaurant Softgoods Renovation
Assume a 120-seat restaurant area of approximately 32' x 100' (3,200 SF). Ceiling 12' AFF, coffered.
RANGE
AVERAGE
Demolition
Artwork (Installed)
Carpet and Pad (80% of Floor Area)
Millwork Buffet, Host Station (Refinish)
Millwork Screen Walls (Refinish)
Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) Reupholster Banquettes
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54", 40% Openings)
Window Treatments (with Hardware and Installation)
Dining Chairs (With Arms)
Dining Chairs (No Arms)
$7,513.53 $10,235.50 $17,008.20
$7,043.93 $5,282.95 $1,376.54
$17,826.50 $3,072.00 $870.00 $5,645.64 $4,438.27 $58,075.00 $10,463.60
to $9,467.04 to $15,406.49 to $20,178.11 to $10,354.58 to $8,752.08 to $2,098.80 to $27,118.50 to $4,800.00 to $1,321.27 to $7,554.09 to $6,656.89 to $74,639.00 to $13,736.00
$8,430.18 $12,842.17 $18,490.51
$8,692.21 $7,045.10 $1,578.94
$22,472.50 $4,067.96 $1,095.85 $6,622.42 $5,547.58
$66,357.00 $12,093.07
Restaurant Softgoods Renovation Cost Subtotal Restaurant Softgoods Renovation Cost Per SF Restaurant Softgoods Renovation Cost Per Seat
$148,851.66 $46.52 $1,240.43
to $202,082.86 to $63.15 to $1,684.02
$175,335.49 $54.79 $1,461.13
86
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020