Page 87 - 2020 JN+A & HVS Hotel Cost Estimating Guide

LUXURY
Prototype Hotel: 200 guestrooms, 20 suites, 6 stories (5 with guestrooms), 37 bays/floor Other assumptions and allowances are listed in each section below.
Restaurant - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Banquettes Decorative Lighting Architectural Lighting Electrical
Hard Surface Flooring (20% of Floor Area) HVAC
Life Safety
Millwork, Host Station (New, in Existing Location) Millwork Screen Walls (New)
Millwork Running Trim (Hardwood Crown, Chair, and Base) Articulated Drywall Ceiling (New)
Sound System
Tables
Drywall Partitions
$15,027.05 $6,815.09 $24,196.94 $46,959.54 $31,556.81 $18,783.82 $24,418.96 $15,966.24 $12,482.40 $41,089.60 $8,993.79 $32,448.00 $6,379.16 $18,910.80 $17,107.20
to $19,723.01 to $11,634.66 to $37,067.43 to $65,085.92 to $39,446.01 to $26,297.34 to $33,810.87 to $20,709.16 to $20,668.48 to $49,307.52 to $13,464.00 to $43,617.60 to $14,512.59 to $24,555.20 to $22,581.50
$17,281.11 $9,159.79 $30,832.76 $55,844.28 $34,239.14 $21,225.71 $28,053.63 $18,229.69 $15,183.70 $44,787.66 $11,237.47 $39,601.56 $10,770.15 $21,726.13 $20,314.76
Restaurant Full Renovation Additional Cost Subtotal Restaurant Full Renovation Additional Cost Per SF Restaurant Full Renovation Additional Cost Per Seat
$321,135.39 $100.35 $2,676.13
to $442,481.28 to $138.28 to $3,687.34
$378,487.54 $118.28 $3,154.06
Bar / Lounge Softgoods Renovation
Assume a 52-seat bar / lounge area of approximately 30' x 40' (1,200 SF). Ceiling 12' AFF, coffered.
RANGE
AVERAGE
Demolition $2,817.57
to $3,550.14 to $16,706.73 to $3,020.09 to $5,730.64 to $1,245.83 to $900.00 to $220.21 to $6,676.60 to $14,661.16 to $32,841.16 to $12,362.40 to $9,423.30 to $24,547.45
$3,161.32 $13,919.34 $2,535.23 $5,230.93 $940.49 $762.74 $182.64 $5,853.15 $12,153.67 $29,197.08 $10,883.76 $7,817.40 $21,710.36
Artwork, Accessories, and Mirrors (Installed) Bar / Back Bar (Refinish)
Carpet and Pad (60%)
Millwork Running Trim (Refinish)
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54") Reupholster Banquettes Dining Chairs (With Arms) Dining Chairs (No Arms) Bar Stools
Seating Group
$11,126.64 $2,054.48 $4,806.44
$747.60 $576.00 $145.00
$4,989.83
$9,671.76 $25,553.00 $9,417.24 $6,211.50 $18,873.25
Bar / Lounge Softgoods Renovation Cost Subtotal Bar / Lounge Softgoods Renovation Cost Per SF Bar / Lounge Softgoods Renovation Cost Per Seat
$96,990.31 $80.83 $1,865.20
to $131,885.70 to $109.90 to $2,536.26
$114,348.09 $95.29 $2,199.00
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020
87