Page 83 - martinez ibarra 2PIB
P. 83
COMPLEJIDAD KINDER GARDEN
MILES INDIRECTO COSTO VARIABLE COSTO FIJO
8800 $ 175,000.00 122222.2222 $ 52,777.78
8200 $ 170,000.00 $ 113,888.89 $ 56,111.11
9000 $ 172,000.00 $ 125,000.00 $ 47,000.00
7200 $ 150,000.00 $ 100,000.00 $ 50,000.00
33200 $ 667,000.00 $ 461,111.11 $ 205,888.89
PROMEDIO $ 82,355.56
MAXIMOS 9000 $ 175,000.00
MINIMOS 7200 $ 150,000.00
DIFERENCIA 1800 25000
TASA VARIABLE $ 13.89
4750 $ 148,327.78
5050 $ 152,494.44
5201 $ 154,591.67
5000HRS 18MIN 43 SEG 5000.311944 $ 151,804.33
segundos minutos
0.011944444 0.3 Y=57071+(13.21*X)
4750 $ 119,818.50
5050 $ 123,781.50
5201 $ 125,776.21
5000HRS 18MIN 43 SEG 5000 $ 123,121.00
