Page 45 - evidencias
P. 45
Inversion A Inversion B
Inversion Inicial $ 80,000 $ 160,000
Año
1 $ 22,000 $ 40,000
2 $ 22,000 $ 40,000
3 $ 22,000 $ 40,000
4 $ 22,000 $ 40,000
5 $ 22,000 $ 40,000
6 $ 22,000 $ 40,000
3.63636364
PR 43.63636364
PR 19.35606061
PR 8.545454545
PR 32.72727273
Costo Capital $130,088.66
Inversion Inicial $ 80,000
Tasa de Inflacion 5.02% 0.00418333
VPN $50,088.66