Page 4 - QPitch
P. 4

COSTS SHEET
Plot 1 Total Build cost = £2,600,815.00 Plot 1 GDV = £5,302,500.00
Plot 1 Gross Profit = £2,701,685.00
Plot 2 Total Build cost = £1,825,500.00 Plot 2 GDV = £3,435,000.00
Plot 2 GP = £1,609,500.00
Total Development GP = £4,311,185.00
See full breakdown in the attached spreadsheet.
Project GDV = £8,737,500.00 Project BC = £4,426,315.00 Project Profits = £4,311,185.00


































































































   2   3   4   5   6