Page 127 - Southborough Final Package
P. 127
Opinion of Probable Cost
Birchwood Design Group
Jun-16
Opinion of Probable Cost - 911 Memorial Field
Item Quantity Unit Unit Price Total
Site Preparation/Demolition
Temporary Utilities 1 LS $8,000 $8,000
Temporary Chainlink Fence 2500 LF $6 $15,000
Remove & Dispose Existing Synthetic Turf 83,497 SF $2 $125,300
Silt Sock 1,500 LF $3 $4,500
Subtotal $152,800
Site Improvements
Fine Grading of Synthetic Turf Field 1 LS $20,000 $20,000
Synthetic Turf 87,516 SF $4.50 $393,900
Football Soccer Goal Pak 1 LS $35,000 $35,000
Base and Finishing Stone Subbase 1 LS $120,000 $120,000
PCC Field Curb 1,220 LF $25 $30,500
Field Drainage 1 LS $60,000 $60,000
Field Lighting 1 LS $360,000 $360,000
Subtotal $1,019,400
SUBTOTAL OF SITE CONSTRUCTION ITEMS TOTAL $1,172,200 SECTION 5 - RECOMMENDATIONS/ PRIORITIZATION
GENERAL CONDITIONS, BOND, CONTRACTOR OH&P $117,220
CONTINGENCY $58,610
TOTAL $1,349,000
SOUTHBOROUGH ATHLETIC MASTER PLAN
127
