Page 146 - Southborough Final Package

Opinion of Probable Cost
Birchwood Design Group
Jun-16

Opinion of Probable Cost - Finn School Mooney Fields

Item Quantity Unit Unit Price Total

Site Preparation/Demolition
Temporary Utilities 1 LS $8,000 $8,000
Temporary Chainlink Fence 2500 LF $6 $15,000
Remove & Dispose Asphalt Surface Tennis courts 150 SY $9 $1,300
Silt Sock 2,000 LF $3 $6,000
Inlet Protection 5 EA $300 $1,500
Subtotal $31,800

Site Improvements
Roug Grading of Site 1 LS $25,000 $25,000
Fine Grading of Field 1 LS $25,000 $25,000
Fencing per field 650 LF $32 $20,800
Natural Grass field ~ 47716 sf @ 6"
Haul in of topsoil 600 CY $25 $15,000
Infield Soil Amendments 1 LS $30,000 $30,000
Irrigation 1 LS $40,000 $40,000
Drainage 1 LS $25,000 $25,000 SECTION 5 - RECOMMENDATIONS/ PRIORITIZATION
Seeding per field 1 LS $3,000 $3,000
Batting Tunnels 4 EA $9,000.00 $36,000
Equipments, bases, foul poles etc 1 EA $25,000 $25,000
Scoreboard 1 LS $25,000 $25,000
Dugouts 2 EA $20,000 $40,000
Subtotal $309,800
x4 Fields $1,239,200
Lighting of 2 Fields $600,000
Restroom Press box/central building $200,000
SUBTOTAL OF SITE CONSTRUCTION ITEMS TOTAL $1,271,000
GENERAL CONDITIONS, BOND, CONTRACTOR OH&P $127,100
CONTINGENCY $63,550
TOTAL $3,501,000

SOUTHBOROUGH ATHLETIC MASTER PLAN

146