Page 69 - Loomis Annual Report 2017

Loomis Annual Report 2017
Financial statements – Group 65
Consolidated balance sheet
ASSETS
Fixed assets
Goodwill
Acquisition-related intangible assets Other intangible assets
Buildings and land
Machinery and equipment
Deferred tax assets
Interest-bearing nancial xed assets Other long-term receivables
Total xed assets
Current assets
Accounts receivable
Other current receivables
Current tax assets
Prepaid expenses and accrued income Interest-bearing nancial current assets Liquid funds
Total current assets
TOTAL ASSETS
SHAREHOLDERS’ EQUITY AND LIABILITIES Shareholders’ equity
Capital and reserves attributable to the owners of the Parent Share capital
Other capital contributed
Other reserves
Retained earnings including net income for the year
Total shareholders’ equity
Long-term liabilities
Loans payable
Deferred tax liability
Provisions for claims reserves
Provisions for pensions and similar commitments Other provisions
Total long-term liabilities
Current liabilities
Loans payable
Accounts payable
Provisions for claims reserves
Current tax liabilities
Accrued expenses and prepaid income Other provisions
Other current liabilities
Total current liabilities
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
15,16 5,615 5,626 15,17 349 261 18 102 114 19 755 731 19 3,934 3,978 14 418 426 20 96 80 21 42 28
11,311 11,245
22 2,173 2,001 23 169 161 14 203 239 24 407 506 25 62 54 26 839 663
SEK m
Note Dec. 31 2017 Dec. 31 2016
27
3,852 3,624
15,164 14,869
376 376 4,594 4,594 678 1,131 1,389 546
7,037 6,647
28 3,979 3,173 14 369 421 29 180 209 30 766 799 31 82 99
5,376 4,701
28 75 754 585 580 29 160 195 14 180 122 32 1,317 1,463 31 51 46 33 382 360
2,751 3,521
15,164 14,869