Page 41 - Report_sahagonkhonwan62.indd
P. 41

ÿøčðñúÖćøïøĉĀćøÜćî×ĂÜÿĀÖøèŤĄ

                øć÷ĕéš
                           øć÷Öćø                 ðŘ 2562          ðŘ 2561         đóĉęö / (úé)
              éĂÖđïĊĚ÷øĆï                       1,197,241,277.03   1,232,532,440.04   (35,291,163.01)
              ÙŠćíøøöđîĊ÷öĒøÖđ×šć                    24,300.00        19,050.00         5,250.00
              éĂÖđïĊĚ÷øĆïêćöÙĈóĉóćÖþć              2,578,839.68      188,156.58      2,390,683.10
              øć÷ĕéšĂČęî ė                        13,393,087.01    11,128,843.77     2,264,243.24
                                      øüöìĆĚÜÿĉĚî   1,213,237,503.72   1,243,868,490.39   (30,630,986.67)

                ÙŠćĔߚ݊ć÷
                           øć÷Öćø                 ðŘ 2562          ðŘ 2561         đóĉęö / (úé)
              đÜĉîđéČĂîĒúąÙŠćÝšćÜ                 14,346,084.16    15,695,356.00    (1,349,271.84)
              ÙŠćúŠüÜđüúć                           743,630.00      1,043,185.00     (299,555.00)
              ÙŠćÿüĆÿéĉÖćøđÝšćĀîšćìĊę               363,021.00       370,550.00        (7,529.00)
              ÙŠćÿĈøĂÜïĈđĀîĘÝđÝšćĀîšćìĊę           3,904,802.24     5,345,923.50    (1,441,121.26)
              éĂÖđïĊĚ÷ÝŠć÷đÜĉîßéđß÷đÝšćĀîšćìĊę           0.00         36,720.66       (36,720.66)
              ÙŠćÿøšćÜ×üĆâĒúąÖĈúĆÜĔÝêĆéÝŠć÷        6,000,000.00     6,000,000.00              -
              ÙŠćđÿČęĂöøćÙć                        1,014,259.51      577,420.04       436,839.47
              ÿĉìíĉÖćøĔßšàĂôìŤĒüøŤêĆéÝŠć÷           240,132.50       246,470.00        (6,337.50)
              ÙŠćàŠĂöĒàöïĈøčÜøĆÖþćÙøčõĆèæŤ           93,780.82       153,000.00       (59,219.18)
              ÙŠćàŠĂöĒàöĂćÙćøÿëćîìĊę                320,285.00       739,840.00      (419,555.00)
              ÙŠćéĎĒúøĆÖþćøąïï-ðøĆïðøčÜøąïïÙĂöĄ      56,175.00       101,650.00       (45,475.00)
              ÙŠćðøąÖĆîõĆ÷-øĆÖþćÙüćöðúĂéõĆ÷         776,597.65       845,445.82       (68,848.17)
              ÙŠćðøĆïðøčÜÿĈîĆÖÜćîÿĀÖøèŤ             912,721.00      1,894,168.00     (981,447.00)
              ÙŠćÿĉęÜðúĎÖÿøšćÜ (ýćúóøąõĎöĉ)              0.00         85,400.00       (85,400.00)
              ÙŠćøĆïøĂÜñĎšĒìîÿöćßĉÖ                2,761,000.00     5,008,000.00    (2,247,000.00)
              ÙŠćߊü÷đĀúČĂÙøĂïÙøĆüÿöćßĉÖ          15,000,000.00     9,000,000.00       6,000,000
              ÙŠćߊü÷đĀúČĂÿöćßĉÖĂĂÖÝćÖøćßÖćøĄ      7,390,658.00     7,810,316.00     (419,658.00)
              ÙŠćðøąÖĆîßĊüĉêÿöćßĉÖ                14,000,000.00     8,500,000.00     5,500,000.00
              ÙŠćߊü÷đĀúČĂÖćøýċÖþćïčêøÿöćßĉÖ       2,000,000.00     1,976,400.00       23,600.00
              ÙŠćÿćíćøèĎðēõÙ                       1,313,111.58     1,131,916.19      181,195.39
              ÙŠćøĆïøĂÜ                             776,518.00       706,801.50        69,716.50
              ÙŠćêĂïĒìîñĎšðäĉïĆêĉÜćî                827,600.00       635,680.00       191,920.00
              ÙŠćêĂïĒìîìĊęðøċÖþćÿĀÖøèŤ              231,000.00       210,000.00        21,000.00
              ÙŠćêĂïĒìîüĆÿéčĀîŠü÷Üćî                105,000.00       105,000.00               -
              ÙŠćêĂïĒìîñĎšêøüÝÿĂïÖĉÝÖćø             332,400.00       348,800.00       (16,400.00)
              ÙŠćêĂïĒìîìĊęðøċÖþćÖãĀöć÷              372,000.00       310,000.00        62,000.00


                                                                            />. >%'/< V>'Ć 2562V>'Ć 2562
                                                                            />. >%'/<             39
   36   37   38   39   40   41   42   43   44   45   46