Page 30 - Y Annual Report 2016
P. 30

The Y in Central Maryland



                  Statement of Financial Operations







                     Revenues


                     Public Support                                                                     2015                                      2016




                     Contributions                                                                               $5,801,265                  $ 6,294,992

                     Grants                                                                                       $17,498,491               $ 21,118,671


                     Total Support From Public                                      $  23,299,756               $  27,413,663




                     Membership and Activities




                     Membership Fees                                                             $ 26,765,551              $ 29,981,879

                     Program Fees                                                                     $ 14,291,031                   $ 15,065,537




                     Total Membership and Activities                                              $ 41,056,582                     $ 45,047,416



                     Other Revenue                                                                               $ 360,823                     $ 427,281





                     Total Revenue                                                                 $ 64,717,161               $ 72,888,360



                     Expenses


                       Program Expenses                                                                      $ 49,176,054                   $ 56,156,773

                     Supporting Services                                                                             $ 7,732,002                     $ 8,046,281

                     Interest and Financing Costs                                                    $ 2,497,405                            $ 2,580,356


                     Total Cash Expenses                                             $ 59,405,461                                  $ 66,783,410

                     Depreciation / Amortization                                            $ 5,296,127                                 $ 5,743,024






                     Total Expenses                                          $ 64,701,588                 $ 72,526,434

        28
   25   26   27   28   29   30   31   32