Page 77 - ulises chavez
P. 77

X                       Y
                          HRS. DE MANO DE OBRA   COSTOS DE PRODUCCION     COSTOS VARIABLES    COSTOS FIJOS
                                            9000 $                                51,750.00 $                     40,500.00 $                     11,250.00
                                            8000 $                                47,250.00 $                     36,000.00 $                     11,250.00
                                           10500 $                                58,500.00 $                     47,250.00 $                     11,250.00
                                           12000 $                                65,250.00 $                     54,000.00 $                     11,250.00
                                           10500 $                                58,500.00 $                     47,250.00 $                     11,250.00




            MAXIMO                         12000 $                                65,250.00
            MINIMO                          8000 $                                47,250.00
            DIFERENCIA                      4000 $                                18,000.00

                                                                                        10000 $                     56,250.00
            TASA VARIABLE  $                                      4.50                  11000 $                     60,750.00


                                                     Fitted Line Plot
                                                    y = 11250 + 4.500 x

                         65000                                                          S          0
                                                                                        R-Sq    100.0%
                                                                                        R-Sq(adj)  100.0%

                         60000



                        y  55000



                         50000



                         45000
                                8000        9000        10000       11000       12000
                                                         x



                    10000 $                            56,250.00
                    11000 $                            60,750.00
   72   73   74   75   76   77   78   79   80   81   82