Page 185 - griselda gpe ponce tovar

(+) Depreciación $ $ $ $ $ $
45,541.00 72,865.60 43,263.95 27,324.60 27,324.60 11,385.25
(=) Beneficio del producto $ $ $ $ $ 18,365,946.28 0
19,031,005.91 18,386,439.73 18,373,118.98 18,365,946.28

PERIODO DE RECUPERACION

inversion inicial
$

4,799,135.25
Año entradas
1 $ 19,031,005.91 - $ 14,231,870.66
2 $ 18,386,439.73
3 $ 18,373,118.98
4 $ 18,365,946.28
5 $ 18,365,946.28

3.97 meses
pr 3.97 3 meses
.97 meses = 29 dias
.4977 dias = 11 hrs
.9448 hrs= 56 minutos

VPN