Page 35 - profesor pachi
P. 35

C=                   463200
               T=             5 años
               I=                      39% semestral              0.195
               n=                       10


               A=                    90324   0.831608197     108613.648


               fecha de pago anualidad     interes       amortizacion   saldo
             1      26-ago-18 108613.648        90324.00       18289.65    444910.35
             2       26-feb-19 108613.648       86757.52       21856.13    423054.22
             3      26-ago-19 108613.648        82495.57       26118.07    396936.15
             4       26-feb-20 108613.648       77402.55       31211.10    365725.05
             5      26-ago-20 108613.648        71316.38       37297.26    328427.79
             6       26-feb-21 108613.648       64043.42       44570.23    283857.56
             7      26-ago-21 108613.648        55352.22       53261.42    230596.13
             8       26-feb-22 108613.648       44966.25       63647.40    166948.73
             9      26-ago-22 108613.648        32555.00       76058.65     90890.08
            10       26-feb-23 108613.648       17723.57       90890.08         0.00
                                               622936.48
   30   31   32   33   34   35   36   37   38   39   40