Page 24 - Juan Adriano
P. 24

Fecha   Anualidad   Interes     Amortizacion  Saldo
                   Datos                                     1 26/07/2018 $        108,613.65  $                         90,324.00  $       18,289.65  $          444,910.35
                   C        $    463,200.00                  2 26/01/2018 $        108,613.65  $                         86,757.52  $       21,856.13  $          423,054.22
                   i                39 Semestral  0.195      3 26/07/2017 $        108,613.65  $                         82,495.57  $       26,118.07  $          396,936.15
                   T                 5 años                  4 26/01/2017 $        108,613.65  $                         77,402.55  $       31,211.10  $          365,725.05
                   n                10                       5 26/07/2016 $        108,613.65  $                         71,316.38  $       37,297.26  $          328,427.79
                                                             6 26/01/2016 $        108,613.65  $                         64,043.42  $       44,570.23  $          283,857.56
            A=       108614                                  7 26/07/2015 $        108,613.65  $                         55,352.22  $       53,261.42  $          230,596.13
                                                             8 26/01/2015 $        108,613.65  $                         44,966.25  $       63,647.40  $          166,948.73
                                                             9 26/07/2014 $        108,613.65  $                         32,555.00  $       76,058.65  $            90,890.08
                                                            10 26/01/2014 $        108,613.65  $                         17,723.57  $       90,890.08  $                       0.00
                                                                                $            622,936.48
   19   20   21   22   23   24   25   26   27   28   29