Page 12 - PR001 PROJECT IMPLEMENTATION PROCEDURE
P. 12
Profit and Loss
BOS Storage Systems Pty Ltd
BQ-2874 - Tigers Int'l Solutions (Project TBA)
For the month ended 30 September 2020
Total
Income
Freight Revenue $10,520.00
Hire Equipment Revenue $7,410.00
Labour - Racking (Internal & External) Revenue $79,320.00
New Racking Revenue $63,018.00
Printing & Laminating of Load Signs Revenue $669.00
Used Racking Revenue $166,063.00
Total Income $327,000.00
Less Cost of Sales
Consumables, Supplies & Consumables Tools COGS $5,508.00
Equipment Hire COGS $1,600.00
Freight COGS $26,744.60
Labour - Racking (Internal & External) COGS $50,762.75
New Racking COGS $41,339.15
Printing & Laminating of Load Signs COGS $576.93
Used Racking COGS $159,671.30
Total Cost of Sales $286,202.73
Gross Profit $40,797.27
All Variations greater than 5% are to be reviewed.