Page 107 - Southern PPI Final Report-5 16 19
P. 107

Therapeutic


            Recreation &

         Le     isure Studies










                      PROFIT & LOSS STATEMENT                                        STUDENT DEMOGRAPHICS



                                2015 - 2016 2016 - 2017 2017 - 2018
     Revenue                                                       /Name       2013    2014    2015   2016    2017
      Appropriations            $              -  $              -  $              -
      Non-Resident (Fall)      $              -  $       14,713 $       12,490     Avg Core HS   2.55   3.01   2.79   2.59   2.87
      Non-Resident (Spring)    $       16,404 $          9,323 $          9,323  Avg HS GPA   2.77   2.99   2.98   2.79   2.98
      Other Generating Fees    $              -  $              -  $              -     Avg ACT   18.6   18.62   18.64   18.75   17.72
      Resident (Fall)          $     107,397 $     114,670 $     122,744
      Resident (Spring)        $     119,152 $     111,520 $     111,520     Avg SAT   ***   960   910   990   ***
      Scholarships             $              -  $              -  $              -  Avg EFC   $2,186   $1,531   $2,287   $6,409   $4,133
    Revenue Total               $    242,953  $    250,226  $    256,077  Avg   $4,665   $4,519   $5,468   $3940   $5,916
                                                                   UnmetNeed
    Expenditures
      Acquisitions             $              -  $              -  $              -
      Major Repairs            $              -  $              -  $              -
      Operating Services       $              -  $              -  $              -
      Other Charges            $              -  $              -  $              -
      Personal Services - Other Compensation  $              -  $              -  $              -
      Personal Services - Related Benefits  $              -  $       43,161 $       50,145     ENROLLMENT DEMOGRAPHICS
      Personal Services - Salary  $              -  $     128,068 $     149,454
      Professional Services    $              -  $              -  $              -
      Supplies                 $              -  $              -  $             821
      Travel                   $              -  $              -  $             236
    Expenditures Total          $             -  $    171,229  $    200,656

                               $     242,953 $       78,997 $       55,421     Enrolled
    Sub Net Gain (Subsidiary) Total  $    242,953  $       78,997  $       55,421  145  140  124  129    123

                                                                            2012   2013   2014   2015   2016
    Overhead Revenue-Gen Ed
      Non-Resident             $              -  $              -  $              -
      Resident                 $              -  $              -  $              -
    Overhead Revenue-Gen Ed Total  $             -  $             -  $             -

     *Data derived from the Southern A&M University SSPS files in Banner Student ERP
     system.                                                          Retained
                                                                             63.2    70    56.3   56.5   53.8
             Therapeutic                                                     2012   2013   2014   2015   2016

           Recreation &


        Leisure Studies                                                Graduated


                                                                              31     31      12     21     17

                                                                             2012   2013    2014   2015   2016



               107 | P a g e                                                      S O U T HE R N  U N I V E R S I T Y
   102   103   104   105   106   107   108   109   110   111   112