Page 190 - Southern PPI Final Report-5 16 19
P. 190

Table 23 Budget by Department                        Column Labels
                Row Labels                                               2015 - 2016     2016 - 2017     2017 - 2018
                Academic Affairs                                     $                130,264     $         68,050     $       107,921
                Academic Execllence                                  $                   64,564     $         78,422     $         61,497
                Academic Support Activities                          $                   56,961     $         75,231     $         84,784
                Admissions                                           $                655,563     $       841,356     $       727,335
                Advance Magnetic & Optical Materials                 $                   30,873     $         26,153     $         23,377
                Agricultural Center Transfer                         $               (404,497)    $     (475,969)    $     (475,969)
                Agricultural Central Transfer Maintenance            $               (637,483)    $     (750,122)    $     (750,122)
                Agricultural Economics/Agri-Bus                      $                   57,623     $         59,183     $         56,843
                American with Disabilities                           $                     1,196     $            1,741     $                   -
                Animal Science                                       $                   69,174     $         80,897     $         99,057
                Army ROTC                                            $                   38,863     $         39,001     $         15,110
                Athletics                                            $             2,374,841     $   2,374,841     $   2,374,841
                Athletics Compliance Office                          $                278,369     $       357,562     $       397,003
                Attrition                                            $                            -       $                   -       $                   -
                Attrition Maintenance                                $                            -       $                   -       $                   -
                Automotive Shop                                      $                286,245     $       278,579     $       354,307
                Band                                                 $                339,947     $       338,516     $       336,771
                Behavioral Studies                                   $                448,993     $       466,417     $       382,732
                Biology                                              $             1,235,427     $   1,220,704     $   1,396,346
                Budget Office                                        $                153,057     $       160,601     $       183,779
                Campus Safety                                        $                     1,435     $            1,920     $            1,642
                Career Service                                       $                106,807     $       108,257     $       150,930
                Center for Community, Learning & Continuing Education    $                242,904     $       239,495     $       278,802
                Center for Environmential Studies                    $                         223     $            2,178     $            1,373
                Center for Information Tech Admin                    $                            -       $                   -       $                   -
                Chancellor's Office                                  $                344,885     $       175,932     $       278,469
                Cheerleaders                                         $                            -       $                   -       $                   -
                Chemistry                                            $                983,225     $       874,952     $   1,020,689
                Child Development                                    $                   77,747     $         88,629     $       175,070
                CITI Administration                                  $                   36,454     $         29,929     $         12,555
                Civil Engineering                                    $                639,838     $       643,126     $       669,933
                Clothing & Textiles                                  $                114,800     $       148,005     $       210,305
                Comptroller's Office                                 $             2,260,222     $   2,286,080     $   2,337,190
                Computer Science                                     $             1,107,562     $   1,223,281     $   1,322,199
                Contingent Upon Revenue                              $                            -       $                   -       $                   -
                Continuing Education                                 $                   99,330     $         98,417     $         99,013
                Cost Reimbursement                                   $           (1,090,237)    $  (1,090,237)    $  (1,090,237)
                Counseling Center                                    $                            -       $                   -       $                   -
                Criminal Justice                                     $                478,584     $       571,582     $       706,373
                Curriculum & Instruction                             $             1,070,850     $   1,028,942     $       899,793
                Dairy                                                $                     2,238     $            3,936     $            2,152
                Dean of Student Life                                 $                            -       $                   -       $                   -
                Dean, College of Agriculture & Home Economics        $                129,674     $       145,134     $       128,709
                Dean, College of Arts                                $                177,007     $       175,886     $                   -


               190 | P a g e                                                     S O U T H E R N  U N IVE R S IT Y
   185   186   187   188   189   190   191   192   193   194   195