Page 50 - Financial Statements 2014, 2015 & 2016
P. 50

AVSERMA Aviation Services &
  Consolidated Financial Statements                                                  Management Co. N.V.
  1. Statement of financial position                               Consolidated financial statements 2014



                    Statement of financial position
                    (Before profit appropriation)


                                                    December 31, 2014           December 31, 2013
                    Assets                                in AWG                      in AWG


                     Fixed assets
                      Tangible fixed assets             566,933                      818,928
                                                                       566,933                      818,928

                     Current assets
                      Accounts receivable             1,146,394                      793,313
                      Due from related parties             14,713                     92,595
                      Other receivables                    89,748                      61,099
                      Cash and banks                     109,833                       40,863
                                                                     1,360,688                      987,870



                     Total assets                               1,927,621                   1,806,798


                                                    December 31, 2014           December 31, 2013
                    Equity & liabilities                  in AWG                      in AWG

                     Group equity
                      Share capital                   3,600,000                   3,600,000
                      Share premium                      760,000                     660,000
                      Retained earnings              (6,430,280)                 (5,778,257)
                      Current year result                946,667                    (652,023)
                      Minority interest                          -                           -
                                                                    (1,123,613)                  (2,170,280)

                     Current liabilities
                      Loan facility                     862,365                   1,014,769
                      Credit institutions                634,650                     922,945
                      Accounts payable                   621,309                     956,374
                      Due to related parties               30,000                            -
                      Taxes and premiums                 782,846                     992,140
                      Other liabilities                  120,064                       90,850
                                                                     3,051,234                    3,977,078


                     Total equity & liabilities                   1,927,621                 1,806,798









                     The notes form an integral part of these consolidated financial statements


                                                                                                           4
   45   46   47   48   49   50   51   52   53   54   55