Page 32 - FY 2021-2022 Budget_Neat
P. 32

Form 2                                 FY 2021/22 ANNUAL BUDGET            Proposed Fiscal
       City of Gretna                                                             Summary
       Department                             Division/Activity                   Fund #
       Senior Services                        Senior Services                                   69
                     Actual   Projected                                 2021-22 BUDGET
       ITEM          2019-2020 2020-2021      Baseline Service  Supplemental Service               Total Proposed
       Personnel     $          -    $                      -  $                            -
       Operations    $       4,106  $                10,870  $                        13,950       $               13,950
       Capital       $          826  $                  1,235                                      $                     -
           Total     $       4,932  $                12,105  $                      13,950         $               13,950

       Revenues:
       FUND
       001           $       4,932  $                12,105  $                        13,950       $               13,950
                                                                                                   $                     -

       TOTAL         $       4,932  $                12,105  $                      13,950         $               13,950

       Personnel:

       Full Time             0              0                 0                                                 0
       Part-Time             0              0                 0                                                 0

                                         PERFORMACE MEASURES/SERVICE LEVELS

       Input/Demand                           Actual 19-20      Projected 20-21                    Budget 21-22
       Meeting Held                                           5                                  0             24
       Number of Meals Provided to Participatants           150                                  0           1100
       Number of Trips to Special Venues of Interest          2                                  0              7
       Health and Wellness Lectures                           0                                  0              3
       Arts and Craft Sessions                                0                                  0              6
       Bingo Sessions                                         0                                  0              6
       Bowling Sessions                                       0                                  0              3
       Movie Sessions                                         3                                  0              3
   27   28   29   30   31   32   33   34   35   36   37