Page 7 - luis

C $95,000
i 0.015
N -36
A $3,434.48 $1,425 0.414910265
$3,434.48

$95,000
fecha de pago anualidad intereses amortizacion saldo
1 21/03/2018 $3,434.48 $1,425 $2,009.48 $92,990.52
2 21/04/2018 $3,434.48 $1,394.86 $2,039.62 $90,950.90
3 21/05/2018 $3,434.48 $1,364.26 $2,070.21 $88,880.69
4 21/06/2018 $3,434.48 $1,333.21 $2,101.27 $86,779.42
5 21/07/2018 $3,434.48 $1,301.69 $2,132.79 $84,646.64
6 21/08/2018 $3,434.48 $1,269.70 $2,164.78 $82,481.86
7 21/09/2018 $3,434.48 $1,237.23 $2,197.25 $80,284.61
8 21/10/2018 $3,434.48 $1,204.27 $2,230.21 $78,054.40
9 21/11/2018 $3,434.48 $1,170.82 $2,263.66 $75,790.74
10 21/12/2018 $3,434.48 $1,136.86 $2,297.62 $73,493.12
11 21/01/2019 $3,434.48 $1,102.40 $2,332.08 $71,161.04
12 21/02/2019 $3,434.48 $1,067.42 $2,367.06 $68,793.98
13 21/03/2019 $3,434.48 $1,031.91 $2,402.57 $66,391.41
14 21/04/2019 $3,434.48 $995.87 $2,438.61 $63,952.80
15 21/05/2019 $3,434.48 $959.29 $2,475.19 $61,477.62
16 21/06/2019 $3,434.48 $922.16 $2,512.31 $58,965.30
17 21/07/2019 $3,434.48 $884.48 $2,550.00 $56,415.31
18 21/08/2019 $3,434.48 $846.23 $2,588.25 $53,827.06
19 21/09/2019 $3,434.48 $807.41 $2,627.07 $51,199.99
20 21/10/2019 $3,434.48 $768.00 $2,666.48 $48,533.51
21 21/11/2019 $3,434.48 $728.00 $2,706.47 $45,827.03
22 21/12/2019 $3,434.48 $687.41 $2,747.07 $43,079.96
23 21/01/2020 $3,434.48 $646.20 $2,788.28 $40,291.68
24 21/02/2020 $3,434.48 $604.38 $2,830.10 $37,461.58
25 21/03/2020 $3,434.48 $561.92 $2,872.55 $34,589.03
26 21/04/2020 $3,434.48 $518.84 $2,915.64 $31,673.39
27 21/05/2020 $3,434.48 $475.10 $2,959.38 $28,714.01
28 21/06/2020 $3,434.48 $430.71 $3,003.77 $25,710.24
29 21/07/2020 $3,434.48 $385.65 $3,048.82 $22,661.42
30 21/08/2020 $3,434.48 $339.92 $3,094.56 $19,566.86
31 21/09/2020 $3,434.48 $293.50 $3,140.97 $16,425.89
32 21/10/2020 $3,434.48 $246.39 $3,188.09 $13,237.80
33 21/11/2020 $3,434.48 $198.57 $3,235.91 $10,001.89
34 21/12/2020 $3,434.48 $150.03 $3,284.45 $6,717.44
35 21/01/2021 $3,434.48 $100.76 $3,333.72 $3,383.72
36 21/02/2021 $3,434.48 $50.76 $3,383.72 -$0.00