Page 67 - INGENIERIA FINANCIERA 10°IDIE JESSICA NAVARRO
P. 67
VALOR PRESENTE NETO
PROYECTO A PROYECTO B PROYECTO C
INVERSIÓN $85,000 $60,000 $130,000
1 $18,000 $12,000 $50,000
2 $18,000 $14,000 $30,000
3 $18,000 $16,000 $20,000
4 $18,000 $18,000 $20,000
5 $18,000 $20,000 $20,000
6 $18,000 $25,000 $30,000
7 $18,000 $40,000
8 $18,000 $50,000
COSTO DE CAPITAL 13.2% 8.65% 10%
VALOR PRESENTE $85,936.11 $76,702.16 $172,138.84
INVERSIÓN INICIAL (-) $85,000 $60,000 $130,000
VALOR PRESENTE NETO DEL PROYECTO $936.11 $16,702.16 $42,138.84
