Page 10 - UFSTSG 2018 Product Portfolio
P. 10

Umbrella TRAVEL Revenue Sharing





                                                                                                                                               Licensee


                                                                                                                                               300 Clients through out the year

              Individual Plan                              Licensee Rebate                                                                      Individual Plan
                                                                                                                                                Rebate of $12 per
                   Client Monthly Cost                              Monthly Rebate                                                              $3,600 a Month
                         $29.99                                         $12.00
                    Client Yearly Cost                               Yearly Rebate                                                              $43,200 Yearly
                         $299.00                                       $144.00



            Individual + One                               Licensee Rebate                                                                           Pay Your Team


                   Client Monthly Cost                              Monthly Rebate                                                                   50 Clients each
                         $29.99                                         $12.00                                                                        Individual Plan
                    Client Yearly Cost                               Yearly Rebate
                         $299.00                                       $144.00                                                                        Rebate of each team member $8 of
                                                                                                                                                        the $12 per
                                                                                                                                                      $400 a Month
                 Individual +                              Licensee Rebate                                                                            $4,800 Yearly


                      Family                                        Monthly Rebate
                                                                        $12.00
                   Client Monthly Cost                               Yearly Rebate                                                          Licensee + Team
                         $29.99                                        $144.00                                                              Licensee 300 clients |  Team of 30 with 50 clients
                    Client Yearly Cost                                                                                                      each = 1,500 clients. Total of 1,800 clients
                         $299.00                                                                                                             Licensee Direct Monthly = $3,600 ($12)
                                                                                                                                             Licensee Team Monthly Override = $6,000 ($4)
                                                                                                                                             Licensee Total Monthly = $9,600
                                                                                                                                             Yearly Total = $115,200
   5   6   7   8   9   10   11   12   13   14   15