Page 58 - Strategic_Plan_finanal_jlw_PDF_NeatFlip
P. 58
2021 Estimated Budget
Depreciation Earnings Before Taxes Amortization
Shareholder Distribution SG&A EBITDA
COGS Interest
We are forecasting an increase of 16% in revenue over the 2020 figures, with a total revenue of $80.7
million. Cost of goods are projected to be 49.42% of sales totaling $39.8 million, resulting in a gross
profit of $40.8 million and an EBITDA of $24.2 million.
Prepared for Growers Ice Company, Inc.
58
Jim White, PhD --- JL White International
