Page 77 - 2019AugustBOG
P. 77

Exhibit C
                                          LOUISIANA STATE BAR ASSOCIATION
                                                     AND AFFILIATES
                                             Consolidated Statement of Cash Flows

                                                 For the year ended June 30, 2018
                                                (with comparative totals for 2017)




                                                               Temporarily  Permanently    2018         2017
                                                  Unrestricted  Restricted  Restricted    Totals        Totals
           Cash Flows From Operating Activities
             Change in net assets                $         60,375  $        (43,734)  $     1,312  $         17,953  $       354,180
             Adjustments to reconcile change
                in net assets to net cash provided by
                (used in) operating activities:
                  Contributions to LCLCE endowment                    -                    -    (1,312)            (1,312)           (3,340)
                  Depreciation                           181,123            5,462               -        186,585        197,454
                  Gain (loss) on investments            (124,619)          17,268              -       (107,351)       (430,183)
                  Increase in receivable from LCJC         (65,539)                             (65,539)                    -
                  Decrease (increase) in other receivables          18,823            7,554               -          26,377         (52,437)
                  (Increase) decrease in accrued interest           (1,432)                    -              -           (1,432)               832
                  Increase in prepaid expenses            (23,560)           (8,373)              -         (31,933)         (19,523)
                  Increase in unearned revenue           203,046                    -              -        203,046          96,953
                  Increase in accounts payable and
                     accrued expenses                      57,423          12,683              -          70,106          28,238
                       Net cash provided by
                          (used in) operating activities        305,640           (9,140)              -        296,500        172,174

           Cash Flows From Investing Activities
             Purchase of investments                 (3,130,422)    (1,008,107)              -    (4,138,529)    (3,754,195)
             Proceeds from sale of investments        2,630,121          12,007      5,840     2,647,968     4,117,379
             Purchases of property and equipment          (24,048)                    -              -         (24,048)         (16,853)
                       Net cash provided by

                          (used in) investing activities       (524,349)       (996,100)      5,840  (1,514,609)        346,331
           Cash Flows From Financing Activities
             Net transfer in from Louisiana Board of
                Legal Specialization                                 -                    -              -                    -          79,100
             Collections of contributions to LCLCE
                endowment                                            -                    -      1,312            1,312             3,340

                       Net cash provided by
                          financing activities                       -                    -      1,312            1,312           82,440
           Net Increase (Decrease) In Cash and
             Cash Equivalents                           (218,709)    (1,005,240)      7,152    (1,216,797)        600,945
           Cash and Cash Equivalents

             Beginning of year, as restated (Note 16)     2,782,364     2,316,193  11,501     5,110,058     4,509,113
             End of year                         $    2,563,655  $    1,310,953  $ 18,653   $    3,893,261  $    5,110,058


           Supplemental Disclosure of
             Cash Flow Information
                Cash paid during the year for unrelated
                  business income taxes          $         14,150  $                   -  $             -  $         14,150  $         11,248



             See accompanying notes to consolidated financial statements.

                                                           6
   72   73   74   75   76   77   78   79   80   81   82