Page 168 - 2020OrientationBOG
P. 168

LOUISIANA STATE BAR ASSOCIATION
                                   UNRESTRICTED FUNDS
                                       Balance Sheet
                                      Fiscal Year 2019-2020
                                        March 31, 2020
                       ASSETS
                          Cash                                              $  1,773,619.74
                          Investments  1                                        7,002,437.81
                          Construction in Progress                          0.00
                          Building Improvements                        1,694,769.61
                          LA Bar Center - Building & Property          1,881,645.98
                             Less Accumulated Depreciation                     (1,548,638.03)
                          Furniture & Equipment                                974,027.99
                             Less Accumulated Depreciation                          (933,444.04)
                          Receivables  2                                162,596.73
                          Prepaid Expenses  3                            37,433.73
                          Change in Market Value of Investments          1,133,639.85

                          TOTAL ASSETS                                  $  12,178,089.37

                       LIABILITIES & NET ASSETS
                          Liabilities   4                           $   515,801.00
                          Net assets as of  11/30/2019  5               10,270,082.94
                          Increase in net assets                       1,392,205.43
                                                                       11,662,288.37
                          TOTAL LIABILITIES & NET ASSETS               $   12,178,089.37



                       1
                        Investments:
                            Charles Schwab - Investment Account   $      6,991,492.64
                            Charles Schwab - Operating Account  10,945.17
                       2
                        Receivables:
                            Employee Dependent Insurance  $      4,175.38
                            Annual Meeting                      314.47
                            Louisiana Board of Legal Specialization  43,584.41
                            Louisiana Center for Law & Civic Education  32,306.31
                            Louisiana Civil Justice Center    53,153.43
                            Judges & Lawyers Assistance Program  2,599.50
                            YLD IOLTA GRANT FUND               6,904.74
                            Accrued Interest                            18,865.70
                            Miscellaneous                       692.79

                       3
                        Prepaid Expenses:
                            Insurance                   $      13,442.04
                            Parking                            1,589.00
                            Internal Standard Book Numbers      220.00
                            Supplies                           5,789.00
                            Fiscal Year 2020/2021 Expenses    16,393.69
                       4
                        Liabilities:
                           Accounts Payable                     140.00
                           Accrued Vacation Payable           282,048.96
                           Section Dues Payable                1,977.50
                           Deferred Income - Section Dues     31,302.50
                           Deferred Income                     6,614.50
                           Payable - FUNDING LCLCE            63,000.00
                           Payable - TIP Mentoring Program      (3.33)
                           Payable - Employer 401K Contribution   126,060.00
                           Payable - Annual Meeting YLD Initiative  4,180.87
                           Online Donations - ATJ, JLAP, LBF, LCLCE  480.00
                           Online Seminar Income - Sections

                       5
                        Net assets as of 11/30/2019:
                           Cash Surplus                 $    8,978,336.36
                           Capital Reserve                    918,154.68
                           Bar Center Building & Property less depreciation  333,007.95
                           Furniture & Equipment less depreciation      40,583.95
   163   164   165   166   167   168   169   170   171   172   173