Page 36 - Hudson CAFR Report 2018
P. 36

HUDSON CITY SCHOOL DISTRICT
                                 SUMMIT COUNTY, OHIO

                           MANAGEMENT’S DISCUSSION AND ANALYSIS
                            FOR THE FISCAL YEAR ENDED JUNE 30, 2018

                                                  (UNAUDITED)

Business-Type Activities

Business-type activities include the District’s community education program which had operating revenues of $1,492,116
and operating expenses of $1,318,933 for fiscal year 2018, resulting in operating income of $173,183. Operating
revenues increased 3.39% compared to the prior year, whereas operating expenses decreased 10.15%. The decrease in
expenses is primarily due to changes in the COLA reported by STRS and SERS, as described on page F 11. The change
in net position for the fiscal year 2018 was an increase of $261,727. These operations are self-supporting through user
fees and charges. Management assesses its performance to ensure that they are run efficiently.

The District’s Funds

The District’s governmental funds reported a combined fund balance of $122,598,786, which is $90,232,948 higher than
last year’s total. The schedule below indicates the fund balance as of June 30, 2018 and 2017, and the total change in
fund balance.

General fund                 Fund Balance                                      Fund Balance       Change
Building fund                June 30, 2018                                     June 30, 2017
Nonmajor governmental funds                                                                    $ 2,669,918
                             $ 33,520,041                                      $ 30,850,123     81,533,683
                                 81,951,331                                           417,648     6,029,347
                                   7,127,414
                                                                                   1,098,067

Total                        $ 122,598,786 $ 32,365,838 $90,232,948

General Fund

Fund balance for the general fund increased $2,669,918 or 8.65%. As a measure of the general fund’s liquidity, it is
useful to compare both unassigned fund balance and total fund balance to total fund expenditures. Unassigned fund
balance represents 51.30% of total general fund expenditures, while total fund balance represents 53.60% of that same
amount.

The following table assists in illustrating the revenues of the general fund.

Revenues                          2018                                              2017       Percentage
Property taxes                  Amount                                            Amount         Change
Payments in lieu of taxes
Tuition                      $ 44,769,905                                      $ 37,540,120        19.26 %
Interest earnings                   658,751                                           566,274      16.33 %
Intergovernmental                                                                     814,892      22.84 %
Other revenues                    1,000,995                                           303,765      47.28 %
                                    447,398                                                        (6.82) %
                                                                                  17,594,005
                                16,393,747                                          1,236,821       2.18 %
                                  1,263,839

Total                        $ 64,534,635 $ 58,055,877                                         11.16 %

                             F 15
   31   32   33   34   35   36   37   38   39   40   41