Page 94 - Hudson CAFR Report 2018
P. 94

HUDSON CITY SCHOOL DISTRICT
      SUMMIT COUNTY, OHIO

NOTES TO THE BASIC FINANCIAL STATEMENTS
  FOR THE FISCAL YEAR ENDED JUNE 30, 2018

NOTE 13 - DEFINED BENEFIT OPEB PLANS - (Continued)

                                                    SERS           STRS             Total

Proportion of the net OPEB                          0.30907880% 0.25926828%
  liability prior measurement date
                                                    0.30216347%    0.25609999%
Proportion of the net OPEB                          -0.00691533%   -0.00316829%
  liability current measurement date
                                              $ 8,109,274          $ 9,992,076 $ 18,101,350
Change in proportionate share                 $ 434,828            $ (3,060,573) $ (2,625,745)
Proportionate share of the net

  OPEB liability
OPEB expense

At June 30, 2018, the District reported deferred outflows of resources and deferred inflows of resources
related to OPEB from the following sources:

                                                    SERS           STRS             Total

Deferred outflows of resources                      $ - $ 576,805 $ 576,805
Differences between expected and
 actual experience                                         25,155                -         25,155
Difference between District contributions                 203,392                -        203,392
 and proportionate share of contributions/          $ 228,547      $ 576,805        $ 805,352
 change in proportionate share
District contributions subsequent to the
 measurement date

Total deferred outflows of resources

Deferred inflows of resources                       $ 21,415       $ 427,085        $ 448,500
Net difference between projected and                      769,528        804,894       1,574,422
 actual earnings on pension plan investments
Changes of assumptions                                    160,676         69,170          229,846
Difference between District contributions           $ 951,619      $ 1,301,149      $ 2,252,768
 and proportionate share of contributions/
 change in proportionate share

Total deferred inflows of resources

$203,392 reported as deferred outflows of resources related to OPEB resulting from District contributions
subsequent to the measurement date will be recognized as a reduction of the net OPEB liability in the year
ending June 30, 2019. Other amounts reported as deferred outflows of resources and deferred inflows of
resources related to OPEB will be recognized in OPEB expense as follows:

                                              F 73
   89   90   91   92   93   94   95   96   97   98   99