Page 77 - OMAR ALEJANDRO MORALES
P. 77

u.d                  250000                  distrbucion
                                                                                                  567000                                             22% 77719.7547          17194.636
                                                                   u por producir             7.29544248 77719.7547                                  32% 77719.7547 25104.16856
                                                                                                                                                     27% 77719.7547         20633.5632
                                                                                                                                                     19% 77719.7547 14787.38696
                                                                                                                                                          total           77719.75473

                                                                   estado de resultado
                                                                   it                          343892.72 677812.551 247602.758              147873.8696      1417181.9
                                                                   ct                         197738.314 370286.486 173321.931               108835.168 850181.899
                                                                   mc                         146154.406 307526.065 74280.8275              39038.70158          567000
                                                                   cf                                                                                            317000
                                                                                                                                                                 250000
   72   73   74   75   76   77   78   79   80   81   82