Page 147 - Flipbook January Board
P. 147

ROBERT PACKER HOSPITAL
                                                                                                                     KEY INDICATORS
                                                                                                                     DECEMBER 2018



                                                                         CURRENT MONTH                                                                              YEAR TO DATE
                                                                               %       PRIOR YR     %                                                                      %      PRIOR YR      %
                                                    ACTUAL       BUDGET       VAR      ACTUAL      VAR                                            ACTUAL      BUDGET      VAR      ACTUAL      VAR
                                                                                                              FINANCIAL INDICATORS:


                                                         3.82%        7.15%      (3.33)    1.09%                 2.73  Operating Margin                 5.66%    10.31%      (4.65)    9.74%     (4.08)

                                                                                                              Days Revenue in Accts Receivable            43        45       (4.44)      45      (4.44)

                                                         10,709      10,413       2.8     10,045                  6.61  Total Revenue/ Adjusted Admission  10,574  10,639    (0.61)   10,047      5.25
                                                         10,300       9,669       6.5      9,936                  3.67  Total Expense/Adjusted Admission  9,976   9,542      4.54      9,069     10.00

                                                                                                              Cash to Debt Ratio                         3.69       3.81     (3.15)     4.00     (7.75)


                                                                                                              STATISTICAL INDICATORS:


                                                         1,265        1,242       1.8      1,099                15.10  Admissions                       7,768     7,741      0.36      7,414      4.77

                                                         5,432        5,457       (0.5)    4,695                15.70  Patient Days                    32,369    33,984      (4.75)   30,500      6.13

                                                           128         158       (19.0)     142                (9.86)  Observations                      829       965      (14.09)     969     (14.45)
                                                          4.28         4.39       (2.6)     4.10                  4.39  Average Length of Stay           4.15      4.39      (5.48)    4.10       1.22

                                                                                                              Case Mix Index
                                                         1.7714       1.7710      0.0      1.7392                 1.85     Medicare                     1.7755    1.7710     0.25     1.6909      5.00
                                                         1.5277       1.5800      (3.3)    1.5685               (2.60)     Total Patients               1.5604    1.5800     (1.24)   1.4759      5.73

                                                         1,482        1,589       (6.7)    1,610                (7.95)     OR Cases                    10,009    10,731      (6.73)   10,492     (4.60)

                                                           66           67        (1.5)      60                10.00     Births                          374       420      (10.95)     392      (4.59)
                                                                                                              Outpatient Visits:
                                                         2,882        3,032       (4.9)    2,684                  7.38     Emergency Room Visits       17,568    17,982      (2.30)   17,930     (2.02)


                                                         1,417          N/A       N/A      1,431                (1.00)  Paid FTE's (includes temp. staff)  1,416    N/A       N/A      1,415      0.07
                                                         1,273        1,292       (1.5)    1,287                (1.11)  Worked FTE's (includes temp. staff)  1,291  1,324    (2.45)    1,279      0.94
                                                                                                                                                                      .
                                                                                                              Paid FTE's /100 Adjusted Admissions         49        N/A       N/A        51      (3.95)
                                                                                                              Worked FTE's /100 Adjusted Admissions       45                     47  (3.94)  47  (3.13)
                                                        $75,831      $68,290    11.04     $67,554    12.25    Salary / FTE Worked (includes temp. staff)  $75,900  $70,050   8.35    $69,048      9.92
   142   143   144   145   146   147   148   149   150   151   152