Page 82 - lorenzo
P. 82

x                        y
                            bimestres   horas de mantenimiento  total de gastos de mantenimiento   costos variables   costo fijo
                                   1       4900      $                                                       21,010.00   $                             16,660.00  $                                       4,350.00
                                   2       4700      $                                                       20,330.00   $                             15,980.00  $                                       4,350.00
                                   3       4850      $                                                       20,840.00   $                             16,490.00  $                                       4,350.00
                                   4       5000      $                                                       21,350.00   $                             17,000.00  $                                       4,350.00
                                   5       4950      $                                                       21,180.00   $                             16,830.00  $                                       4,350.00
                                   6       5200      $                                                       22,030.00   $                             17,680.00  $                                       4,350.00


                                                                                  5100
                                    MAXIMOS      5200 $                             22,030.00
                                    MINIMOS      4700 $                             20,330.00
                                    DIFERENCIA    500 $     1,700.00

                                    TAZA VARIABLE    $            3.40        5100.66667 $   17,342.27  $           21,692.27
   77   78   79   80   81   82   83