Page 14 - MILA_2024 Annual Report
P. 14

Financial REVIEW





                     2024 INCOME                                       2024 EXPENSES





















                  Board            $32,691     6%                Payroll & Contractors       $207,203    41%
                  Business         $92,615    18%                Program - Travel            $110,055    22%
                  Grants           $37,526     7%                Program - Transportation     $73,235    14%
                  Individuals     $211,713    42%                Program - Meals              $49,059    10%
                  Events          $122,933    24%                Program - Supplies            $6,002     1%
                  Program Fees      $5,725     1%                Program - Other              $4,793      1%
                                                                 Professional Services         $4,911     1%
                                                                 Insurance                     $4,360     1%
                                                                 Employee Benefits             $7,043     1%
                                                                 Marketing, Website & Tech     $5,356     1%
                                                                 Admin & Supplies              $1,298     0%
                                                                 Fundraising Expense          $35,274     7%








                TOTAL INCOME       TOTAL EXPENSES       NET INCOME         TOTAL ASSESTS     TOTAL LIABILITIES
                                                                                                   $0
                                                                            $96.4K
                 $503.2K            $508.6K              -$5.4K             (AS OF 12/31/24)   (AS OF 12/31/24)


                                                   2025 GOALS











             REVENUE GOAL                     HIRE                 ADD 25 NEW                 EXPAND
                   $587K               ADMINISTRATIVE               SCHOLARS              PROGRAMMING
                                           ASSISTANT                                    (EVOLVING LEADERS ACADEMY)
   9   10   11   12   13   14   15   16   17   18