Page 59 - 1st Central
P. 59

Budget




              ESTIMATED COSTS



             Food & Beverage



                                          Drinks                                   £27,300 + VAT


                                         Catering                                  £42,000 + VAT



                                         Staffing                                £19,111.10 + VAT


                                       Equipment                                   £19,432 + VAT


             Total                                                               £107,843.10 + VAT






             Production


                              LED Wall Backdrop to Stage                           £29,000 + VAT



                      Stunning Lighting Design to Stage & Venue                    £20,000 + VAT


                            Sound Line Array Sound System                          £12,000 + VAT



                         Full Custom Designed Laser Show                           £12,000 + VAT


                            All Theming& Entertainment                            £150,500 + VAT


                                         Staffing                                  £32,000 + VAT


             Total                                                                £255,500 + VAT
   54   55   56   57   58   59   60   61   62