Page 19 - Vicente Anguiano 2018-01-22
P. 19
PROYECTO A PROYECTO B PROYECTO C PROYECTO D
INV. INIC (II) $26,000.00 $500,000.00 $170,000.00 $950,000.00
AÑO (t) ENTRADAS DE LOS EFECTIVOS (FE1)
1 $4,000.00 $100,000.00 $20,000.00 $230,000.00
2 $4,000.00 $120,000.00 $19,000.00 $230,000.00
3 $4,000.00 $140,000.00 $18,000.00 $230,000.00
4 $4,000.00 $160,000.00 $17,000.00 $230,000.00
5 $4,000.00 $180,000.00 $16,000.00 $230,000.00
6 $4,000.00 $200,000.00 $15,000.00 $230,000.00
7 $4,000.00 $14,000.00 $230,000.00
8 $4,000.00 $13,000.00 $230,000.00
9 $4,000.00 $12,000.00 $230,000.00
10 $4,000.00 $11,000.00 $230,000.00
CUATRIMESTRAL TRIMESTRAL SEMANAL QUINCENAL
PR 6.5 3.875 $15,000.00 4.130434783
2 AÑOS 11 meses No se recupera porque faltan $15000 2 meses
2 MESES 19 dias 1 dia
15 minutos 2 horas
2.166666667 11.625 57 minutos
2 AÑOS 0.625
0.166666667 11 meses 61.95652174
2 19.0104167 2.036926742
2 meses 0.01041667 2 meses
19 dias 0.036926742
0.25 1.123188406
15 1 dia
15 minutos 0.123188406
2.956521739
2 horas
0.956521739
57.39130435
57 minutos