Page 5 - Vicente Anguiano 2018-01-22
P. 5

DATOS
            C                 463200
            i                    39%        0.195
            T                      5 años
            n                     10 semestres
            A             108613.648


                                              TABLA DE AMORTIZACION
                        FECHA DE PAGOANUALIDAD INTERESES       AMORTIZACION SALDO
                       1   23-ago-18 108613.648     $90,324.00       $18,289.65 $444,910.35
                       2    23-feb-18 108613.648    $86,757.52       $21,856.13 $423,054.22
                       3   23-ago-17 108613.648     $82,495.57       $26,118.07 $396,936.15
                       4    23-feb-17 108613.648    $77,402.55       $31,211.10 $365,725.05
                       5   23-ago-16 108613.648     $71,316.38       $37,297.26 $328,427.79
                       6    23-feb-16 108613.648    $64,043.42       $44,570.23 $283,857.56
                       7   23-ago-15 108613.648     $55,352.22       $53,261.42 $230,596.13
                       8    23-feb-15 108613.648    $44,966.25       $63,647.40 $166,948.73
                       9   23-ago-14 108613.648     $32,555.00       $76,058.65   $90,890.08
                     10     23-feb-14 108613.648    $17,723.57       $90,890.08        $0.00
                                                   $622,936.48
   1   2   3   4   5   6   7   8   9   10