Page 14 - SOLUTIONS TO PRACTICAL APPLICATION FNSACC313 V3 .doc
P. 14

Perform Financial Calculations



                    Year      Annual
                              Interest
                           1      $1365.00
                           2      $1365.00
                           3      $1365.00
                      TOTAL       $4095.00
                   $125000 borrowed at 7% compound interest annually over 7 years.

                    Year      Opening      Annual
                              Balance      Interest
                           1  $125000.00       $8750.00
                           2  $110555.85       $7738.91
                           3   $95,100.60     $6,657.04
                           4   $78,563.49     $5,499.44
                           5   $60,868.79     $4,260.82
                           6   $41,935.45     $2,935.48
                           7   $21,676.78     $1,517.37

                   PRACTICAL APPLICATION 2
                   $1500000 invested at 14% compound interest annually over 15 years.


                       Year  Opening Balance     Annual Interest
                          1        ​ ​$1,500,000.00    $210,000.00
                          2                         $239,400.00
                          3      $1,949,400.00      $272,916.00
                                 $1,710,000.00 SOLUTIONS
                          4      $2,222,316.00      $311,124.24
                          5      $2,533,440.24      $354,681.63
                          6      $2,888,121.87      $404,337.06
                          7      $3,292,458.94      $460,944.25
                          8      $3,753,403.19      $525,476.45
                          9      $4,278,879.63      $599,043.15
                         10      $4,877,922.78      $682,909.19
                         11      $5,560,831.97      $778,516.48
                         12      $6,339,348.45      $887,508.78
                         13      $7,226,857.23     $1,011,760.01
                         14      $8,238,617.24     $1,153,406.41
                         15      $9,392,023.66     $1,314,883.31


                   $11500 invested at 4% simple interest over 5 years.

                    Year      Annual Interest
                          1   $           460.00
                          2   $           460.00
                          3   $           460.00
                          4   $           460.00
                          5   $           460.00
                     TOTAL           $2300.00





                   Anne Bowden                                                                    ©2020
                                                           14
   9   10   11   12   13   14   15   16   17   18   19