Page 7 - Graficas Diarias
P. 7

16,000  Prepack
    Categoria  08#Prepack                                         Prepack
    Descripcion  1   2   3   4   5   6   7   8   9   10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   MTD   AVGTD   TTL   PY
       14,000
    PPTO                 11,576                 13,109                 12,673                 14,059                 10,328                 11,810                 14,187                 12,904                 11,915                 12,034                 12,513                 12,150                 12,879                 11,912                 12,421                 11,018                 11,714                 12,031                 11,281                   9,142                   7,701                   7,003                   8,336                   8,810                 10,479                      249,359              1
    2018                   9,364                 10,642                 10,007                 11,177                   7,558                   9,784                 10,153                 10,906                 12,733                 12,908                 13,453                 12,608                 12,596                 10,788                 10,999                 11,026                 10,615                 12,353                 12,867                 13,038                 11,532                 13,110                      250,217              11,374                 250,217                      295,711
    2017   12,000                 11,230                 12,717                 12,295                 13,639                 10,020                 11,457                 13,763                 12,519                 11,559                 11,674                 12,139                 11,787                 12,494                 11,556                 12,050                 10,689                 11,364                 11,672                 10,944                   8,869                   7,470                   6,794                   8,087                   8,546                 10,166                      241,907
    Var  -             1,867   -             2,075   -             2,288   -             2,461   -             2,462   -             1,673   -             3,610   -             1,613                1,174                1,234                1,314              12,608                   809  -             1,706   -                557  -             1,023   -                  74                  989               1,195                2,094                2,663                5,639   -             6,794   -             8,087   -             8,546   -           10,166                       8,311  -                146  -
    Var%   -17%  -16%  -19%  -18%  -25%  -15%  -26%  -13%  10%  11%  11%  #DIV/0!  7%  -14%  -5%  -8%  -1%  9%  10%  19%  30%  75%  -100%  -100%  -100%  -100%  3%  -1%  -9%  3%
       10,000
       8,000
       6,000
       4,000
                                                                                                                             PPTO
                                                                                                                             2018
       2,000
                                                                                                                             2017
        -
          1    2    3   4    5    6    7   8    9    10  11   12   13   14  15   16   17   18  19   20   21   22  23   24   25   26
         lun-01  mar-02  mié-03  jue-04  vie-05  lun-08  mar-09  mié-10  jue-11  vie-12  sáb-13  lun-15  mar-16  mié-17  jue-18  vie-19  sáb-20  lun-22  mar-23  mié-24  jue-25  vie-26  sáb-27  lun-29  mar-30  mié-31
    Dia Habil  1   2   3   4   5   6   7   8    9    10   11   12   13   14   15   16   17   18   19   20   21   22   23   24   25   26   MTD   AVGTD   TTL   PY OCT
    PPTO               11,576               13,109               12,673               14,059               10,328               11,810               14,187               12,904               11,915               12,034               12,513               12,150               12,879               11,912               12,421               11,018               11,714               12,031               11,281                 9,142                 7,701                 7,003                 8,336                 8,810               10,479                    249,359            11,874               283,987                    283,987
    2018                 9,364               10,642               10,007               11,177                 7,558                 9,784               10,153               10,906               12,733               12,908               13,453               12,608               12,596               10,788               10,999               11,026               10,615               12,353               12,867               13,038               11,532               13,110  #N/A  #N/A                    250,217            11,374               250,217                    295,711
    2017               11,230               12,717               12,295               13,639               10,020               11,457               13,763               12,519               11,559               11,674               12,139               11,787               12,494               11,556               12,050               10,689               11,364               11,672               10,944                 8,869                 7,470                 6,794                 8,087                 8,546               10,166                    241,907            11,519               275,500                    275,500
    Var  -          1,867   -          2,075   -          2,288   -          2,461   -          2,462   -          1,673   -          3,610   -          1,613              1,174             1,234             1,314           12,608                809  -          1,706   -              557  -          1,023   -                74                989             1,195             2,094             2,663             5,639                    8,311  -               146  -               25,282                  20,212
    Var%  -16.6%  -16.3%  -18.6%  -18.0%  -24.6%  -14.6%  -26.2%  -12.9%  10.2%  10.6%  10.8%  #DIV/0!  6.9%  -13.7%  -4.8%  -8.5%  -0.7%  8.7%  10.2%  19.1%  30.0%  75.5%  3.4%  -1.3%  -9.2%  7.3%
    %Ppto  -19.1%  -18.8%  -21.0%  -20.5%  -26.8%  -17.2%  -28.4%  -15.5%  6.9%  7.3%  7.5%  #DIV/0!  3.7%  -16.2%  -7.7%  -11.2%  -3.7%  5.5%  6.9%  15.6%  26.1%  70.2%  0.3%  4.1%
                                                                                                        MTD 18            250,217
                                                                                                        MTD 17            241,907
                                                                                                        VAR              8,311
    Mensual                                                                                             % MTD  3.4%
                                              Prepack
     600,000
     500,000
     400,000
     300,000
     200,000
     100,000
      -
         ENE    FEB    MAR    ABR     MAY    JUN    JUL    AGO    SEP     OCT    NOV    DIC
                                            PPTO  2018  2017
            1    2        3    4         5    6        7    8        9    10       11   12
    DESCRIPCION  ENE  FEB  I BIM  MAR  ABR  II BIM  MAY  JUN  III BIM  JUL  AGO  IV BIM  SEP  OCT  V BIM  NOV  DIC  VI BIM  YTD
     PPTO               252,528               297,611              550,138               349,438               395,833              745,272               408,333               371,131              779,464               354,167               381,667              735,833               381,598               283,987               240,374               241,667            3,192,306
     2018               201,625               260,020              461,645               363,401               374,558              737,959               396,560               353,147              749,707               360,938               367,522              728,460               364,752  #N/A  #N/A  #N/A            3,042,524
     2017               295,256               347,975              643,231               406,767               474,018              880,785               501,027               383,326              884,353               331,572               373,587              705,159               381,016               275,500               233,554               199,076            3,494,544
     Var  -          93,631   -          87,954   -        181,586   -          43,366   -          99,460   -        142,826   -        104,467   -          30,179   -        134,646              29,367   -            6,065             23,302   -          16,264   -45201973%
     % AA  -31.7%  -25.3%  -28.2%  -10.7%  -21.0%  -16.2%  -20.9%  -7.9%  -15.2%  8.9%  -1.6%  3.3%  -4.3%  -13%
     % PPTO  -20.2%  -12.6%  -16.1%  4.0%  -5.4%  -1.0%  -2.9%  -4.8%  -3.8%  1.9%  -3.7%  -1.0%  -4.4%  -5%
                                                                  ACUM SEP
                                                         PPTO             3,192,306
                                                         2018             3,042,524
                                                         2017             3,494,544
                                                          Var    -           452,020
                                                         % AA      -12.9%
                                                         % PPTO    -4.7%
   2   3   4   5   6   7   8   9   10   11   12