Page 38 - INGENIERIAFINANCIERA
P. 38

LADYS         ANUAL     INVERSION INICIAL   $     52,700.83
        1        $     35,859.97
        2        $     46,617.96
        3        $     25,101.98







  COSTO DE CAPITAL  13.71%
  VPN             $84,663.63 VALOR PERESENTE
              (-) $     52,700.83 INVERSION INICIAL
                  $31,962.80 VPN




  LADYS                              NOTA:
  INVERSION INICIAL  -$           52,700.83
          1          $           35,859.97
          2          $           46,617.96
          3          $           25,101.95











  TIR                   48.9208429%
  COSTO DE CAPITAL           13.15%
  SE ACEPTA          35.7708429020%
   33   34   35   36   37   38   39   40   41   42   43