Page 85 - URBAN REDEVELOPMENT PROPOSITIONS - MRT PANTAI STATION
P. 85

BUILDING CONSTRUCTION COST





                                                                                                          Land                                  Building                 Building                   Total Cost

                                            Description                                 Built Up          Area              Unit                   Cost                     Cost

                                                                                          (sqft)         (acre)                                    (psf)                 Per Unit



                                                                                                                                                                                                                    -
                       1       Residential                                                                                                 -                                                   -
                                                                                                                                                                              24,420,000
                               Transit Houses                                                 174,464                                     244               140                                               64,110,000
                                                                                                                                                                              39,690,000
                               Affordable Homes                                               283,504                                     198               140



                       2       Commercial                                                                                                  -                                                   -
                                                                                                                                                                                                                    -
                                                                                                                                                                              43,030,000
                               Retail Unit                                                    143,447                                      -                      300                                       269,780,000
                                                                                                                                                                              18,930,000
                               Office Space                                                     86,040                                     -                220
                                                                                                                                                                              59,370,000
                               SOHO                                                           258,120                                     361               230
                                                                                                                                                                              18,930,000
                               Co-Working Space                                                 86,040                                                      220
                                                                                                                                                                              47,100,000
                               Service Apartment (Suite)                                      261,660                                     305               180
                                                                                                                                                                              82,420,000
                               Service Apartment (Type A)                                     457,905                                     321               180



                       3       Institution

                                                                                                                                                                              15,000,000
                               Private College/Education Centre                                 68,257                                     -                220                                               15,000,000


                       4       Communal /Utility and Other Amenities

                                                                                                                                                                              40,800,000
                                - Communal Facilities                                         254,985                                      -                160                                               40,800,000
                                - Library                                                             -                                    -

                                - Event Space/Multi-Purpose Hall                                      -                                    -
                                                                                                                                                                                                                    -
                                - Kindergarten/ Childcare Activity Centre                             -                                    -                                                   -

                               - Recreational Floor - Indoor (Badminton & Futsal), jogging track, abseiling etc                       -
                                                                                                  -

                               - Roof Garden                                                    44,430                                     -                100                  4,440,000                      4,440,000
                                                                                                                                                                              31,190,000
                                - Elevated Car Park                                           366,967                                      -                  85                                              31,190,000
                                                                                                                                                                              78,120,000
                               - Basement Car Park                                            558,018                                      -                140                                               78,120,000



                                Total                                                                                             1,430                                                                 503,440,000
   80   81   82   83   84   85   86   87   88   89   90